Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 15 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mosaraf

 Score 6657.00 Game Level 1 World Rank 315 President: mattnothingg since Jul 5036
 
Country Flag
videos
  
War Rank 235
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 59.15
Cash:    104.86B SC$ Cash Available
Profit/Loss:    -27.76B SC$ Total Profit This Month
Total Assets:    22.30T SC$ Total State Assets
  
Nominal Value 94.89 USD
Population:    29,969,598 Total Population
Migration:    28  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Cumbria Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 15 4944 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.99 GC 
Located in:     The Independent State of Mosaraf 
Controlled by:     The Independent State of Mosaraf 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,823.08M SC$ 
Cash Available Now  165,474.64M SC$Corporate cash
     
Products Sold Last Year  46,368.37M SC$ 
Profit Last Year  14,163.55M SC$ 
Net Profit Last Year  7,435.86M SC$ 
Products Sold Last Month  3,831.91M SC$ 
Profit Last Month  1,169.87M SC$Profit
Net Profit Last Month  614.18M SC$Net Profit
Assets  199,567.01M SC$Corporate assets
Market Value  399,316.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,663.75M SC$Value of materials
Production Last Month  496,051.52Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,223.61M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  -816.69M SC$ 
Raw Materials Bought  -984.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -350.96M SC$Tax payments
Profit Payment Paid  -409.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,831.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,651.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.5Price earning ratio
Share Price  3,993.16  SC$Share price
Earning per Share In Recent Period  60.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,823.08M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,724.28M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,823.08M SC$  2,658.03M SC$ 
Year to Date
Income   Cost  
30,332.40M   
   5,075.91M 
   13,855.00M 
   1,664.97M 
   726.19M 
   0.00M 
   0.00M 
30,332.40M  21,322.08M 
Last Year
Income   Cost  
46,368.37M   
   7,613.82M 
   20,982.31M 
   2,497.12M 
   1,111.57M 
   0.00M 
   0.00M 
46,368.37M  32,204.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    736 tons    150    4.9    183    7,400 SC$    4,273 SC$
Coffee    1,010 tons    150    6.7    174    14,926 SC$    8,758 SC$
Eggs    195,133 10000 units    20,000    9.8    178    4,143 SC$    2,356 SC$
Electric Power    1,159 million kwhs    200    5.8    176    689,271 SC$    392,600 SC$
Factory Maintenance    1,045 units    104    10    174    969,483 SC$    558,700 SC$
High Tech Services    26,136 units    4,000    6.5    172    2,858 SC$    1,676 SC$
Milk    1,284,512 m3s    265,000    4.8    180    4,625 SC$    2,567 SC$
Robotics    12 units    1    11.6    178    461,727 SC$    258,210 SC$
Services    34,072 units    7,500    4.5    177    2,174 SC$    1,238 SC$
Spices    14,709 tons    1,250    11.8    175    35,833 SC$    20,687 SC$
Sugar    177,022 tons    15,000    11.8    174    3,825 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mosaraf

Back to main country page
 

Back to my home page