Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 7 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 7 4694 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.91 GC 
Located in:     The Democratic Union of Zelsod 
Controlled by:     The Democratic Union of Zelsod 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,060.32M SC$ 
Cash Available Now  162,684.39M SC$Corporate cash
     
Products Sold Last Year  49,158.99M SC$ 
Profit Last Year  14,031.79M SC$ 
Net Profit Last Year  7,366.69M SC$ 
Products Sold Last Month  4,060.03M SC$ 
Profit Last Month  1,110.62M SC$Profit
Net Profit Last Month  583.07M SC$Net Profit
Assets  201,084.41M SC$Corporate assets
Market Value  397,406.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,227.56M SC$Value of materials
Production Last Month  905,980.44Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,144.45M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.19M SC$Tax payments
Profit Payment Paid  -388.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,060.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,624.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.8Price earning ratio
Share Price  3,974.07  SC$Share price
Earning per Share In Recent Period  67.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,060.32M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,008.20M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,060.32M SC$  2,960.83M SC$ 
Year to Date
Income   Cost  
28,546.73M   
   4,550.50M 
   13,669.66M 
   1,458.51M 
   659.57M 
   0.00M 
   0.00M 
28,546.73M  20,338.23M 
Last Year
Income   Cost  
49,158.99M   
   7,800.86M 
   23,693.47M 
   2,501.08M 
   1,131.79M 
   0.00M 
   0.00M 
49,158.99M  35,127.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    292,453 tons    40,000    7.3    180    6,005 SC$    3,383 SC$
Bricks    371,075 tons    90,000    4.1    182    4,117 SC$    2,265 SC$
Chemicals    23,180 tons    6,250    3.7    186    3,492 SC$    2,114 SC$
Electric Power    4,467 million kwhs    600    7.4    180    475,963 SC$    317,685 SC$
Factory Maintenance    645 units    104    6.2    180    1.00M SC$    558,700 SC$
Glass    12,251 tons    3,500    3.5    183    3,969 SC$    2,174 SC$
High Tech Services    29,611 units    7,500    3.9    180    2,914 SC$    1,676 SC$
Lead    5,760 tons    1,500    3.8    182    73,306 SC$    42,075 SC$
Plastics    158,792 tons    37,500    4.2    180    2,968 SC$    1,706 SC$
Robotics    616 units    176    3.5    180    446,021 SC$    258,210 SC$
Services    90,308 units    7,500    12    181    1,902 SC$    1,126 SC$
Steel    152,574 tons    35,000    4.4    183    7,971 SC$    4,334 SC$
Wood    220,528 tons    35,000    6.3    180    4,086 SC$    2,310 SC$
Zinc    4,509 tons    1,250    3.6    185    61,120 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Zelsod

Back to main country page

Image  

Back to my home page