Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 23 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grogol SC Maintenance Un

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 23 4948 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.93 GC 
Located in:     Black Sun Mananga 
Controlled by:     Black Sun Mananga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,242.80M SC$ 
Cash Available Now  116,919.67M SC$Corporate cash
     
Products Sold Last Year  51,099.19M SC$ 
Profit Last Year  19,169.84M SC$ 
Net Profit Last Year  4,888.31M SC$ 
Products Sold Last Month  4,317.63M SC$ 
Profit Last Month  1,585.22M SC$Profit
Net Profit Last Month  404.23M SC$Net Profit
Assets  155,174.44M SC$Corporate assets
Market Value  280,464.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,940.68M SC$Value of materials
Production Last Month  45.35Production for the month
Production Level Last Month  120.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  234.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,281.18M SC$ 
     
Salaries Paid  -853.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -792.61M SC$Tax payments
Profit Payment Paid  -776.76M SC$ 
Upgrades Bought  -220.94M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,317.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,730.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  2,804.65  SC$Share price
Earning per Share In Recent Period  42.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,242.80M SC$   
Salaries Paid     853.24M SC$Salary Cost
Raw Materials Used     1,571.06M SC$Cost of Material used
Fixed Property Cost     208.06M SC$Fixed Cost
Maintenance Products Used     103.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,242.80M SC$  2,735.38M SC$ 
Year to Date
Income   Cost  
46,779.44M   
   9,386.56M 
   17,193.61M 
   2,290.27M 
   1,130.25M 
   0.00M 
   0.00M 
46,779.44M  30,000.68M 
Last Year
Income   Cost  
51,099.19M   
   10,239.80M 
   17,968.83M 
   2,498.40M 
   1,222.31M 
   0.00M 
   0.00M 
51,099.19M  31,929.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  16,960 
Medium Level Worker  59,000  59,000  22,080 
High Level Worker  55,000  55,000  25,600 
Low Level Manager  19,700  19,700  32,000 
Medium Level Manager  8,500  8,500  42,240 
High Level Manager  6,000  6,000  52,800 
Executive  2,030  2,030  110,400 
High Tech Engineer  67,400  67,400  42,560 
High Tech Senior  23,900  23,900  67,200 
High Tech Executive  2,500  2,500  134,400 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    156,037 tons    15,000    10.4    185    6,231 SC$    3,321 SC$
Computers    91,295 systems    10,000    9.1    193    5,584 SC$    2,643 SC$
Electric Components    153,161 units    15,000    10.2    195    4,535 SC$    2,114 SC$
Electric Power    3,227 million kwhs    425    7.6    191    908,032 SC$    423,900 SC$
Electronic Components    234,207 units    15,000    15.6    192    3,225 SC$    1,646 SC$
Factory Maintenance    468 units    104    4.5    197    1.19M SC$    558,700 SC$
High Tech Services    67,203 units    12,500    5.4    189    3,261 SC$    1,676 SC$
Industrial Equipment    323,814 units    20,000    16.2    198    4,818 SC$    2,235 SC$
Robotics    547 units    76    7.2    187    524,179 SC$    258,210 SC$
Services    83,897 units    7,500    11.2    194    2,202 SC$    1,233 SC$
Shuttle Boosters    33 boosters    2    16.5    197    16.60M SC$    8.23M SC$
Shuttle Components    2,043 Components    225    9.1    188    1.88M SC$    966,400 SC$
Solid Missile Fuel    1,156 units    80    14.4    182    18,090 SC$    9,815 SC$
Steel    115,611 tons    10,000    11.6    188    8,769 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Mananga

Back to main country page

Image  

Back to my home page