Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 30 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Democratic Union of Borrel
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 134.13
Cash:    -46.63B SC$ Cash Available
Profit/Loss:    13.45B SC$ Total Profit This Month
Total Assets:    12.27T SC$ Total State Assets
  
Country Assets
Population:    29,996,281 Total Population
Migration:    1,528  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Kamagaya Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,194 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 30 5079 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.58 GC 
Located in:     The Democratic Union of Borrel 
Controlled by:     The Democratic Union of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,639.50M SC$ 
Cash Available Now  51,960.81M SC$Corporate cash
     
Products Sold Last Year  50,668.53M SC$ 
Profit Last Year  21,591.37M SC$ 
Net Profit Last Year  11,335.47M SC$ 
Products Sold Last Month  3,701.79M SC$ 
Profit Last Month  1,259.98M SC$Profit
Net Profit Last Month  661.49M SC$Net Profit
Assets  67,183.26M SC$Corporate assets
Market Value  483,674.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,484.00M SC$Value of materials
Production Last Month  540,094.36Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,308.46M SC$ 
     
Salaries Paid  -634.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,647.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.99M SC$Tax payments
Profit Payment Paid  -440.99M SC$ 
Upgrades Bought  -322.54M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,701.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,337.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  4,836.75  SC$Share price
Earning per Share In Recent Period  85.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,639.50M SC$   
Salaries Paid     634.43M SC$Salary Cost
Raw Materials Used     1,550.71M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     58.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,639.50M SC$  2,452.56M SC$ 
Year to Date
Income   Cost  
31,713.51M   
   5,075.87M 
   12,255.60M 
   1,670.08M 
   372.20M 
   0.00M 
   0.00M 
31,713.51M  19,373.75M 
Last Year
Income   Cost  
50,668.53M   
   7,613.73M 
   18,278.50M 
   2,507.95M 
   676.99M 
   0.00M 
   0.00M 
50,668.53M  29,077.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  98,790  98,790  15,741 
Medium Level Worker  106,880  106,880  20,493 
High Level Worker  34,970  34,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  11,035  11,035  39,204 
High Level Manager  3,622  3,622  49,005 
Executive  882  882  102,465 
High Tech Engineer  32,525  32,525  39,501 
High Tech Senior  7,313  7,313  62,370 
High Tech Executive  701  701  124,740 
     
Total:  311,263Number of Employees 311,263   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    605 tons    150    4    180    2,541 SC$    1,489 SC$
Coffee    1,942 tons    150    12.9    185    11,503 SC$    6,746 SC$
Eggs    187,502 10000 units    20,000    9.4    180    3,641 SC$    2,277 SC$
Electric Power    1,836 million kwhs    200    9.2    183    180,225 SC$    94,750 SC$
Factory Maintenance    937 units    104    9    180    545,739 SC$    347,961 SC$
High Tech Services    27,008 units    4,000    6.8    180    2,452 SC$    1,616 SC$
Milk    3,332,003 m3s    265,000    12.6    181    4,647 SC$    2,565 SC$
Robotics    14 units    1    14.1    180    340,387 SC$    196,763 SC$
Services    50,728 units    7,500    6.8    180    1,869 SC$    1,094 SC$
Spices    5,696 tons    1,250    4.6    182    36,137 SC$    20,083 SC$
Sugar    127,044 tons    15,000    8.5    184    3,369 SC$    2,070 SC$
Image  
Product Offered
Market Situation for Milk Products 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Borrel

Back to main country page
 

Back to my home page