Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 2 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shinodo Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 2 4933 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.92 GC 
Located in:     Kingdom of Harein 
Controlled by:     Kingdom of Harein 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,455.46M SC$ 
Cash Available Now  159,802.10M SC$Corporate cash
     
Products Sold Last Year  53,166.14M SC$ 
Profit Last Year  16,950.05M SC$ 
Net Profit Last Year  6,356.27M SC$ 
Products Sold Last Month  4,456.25M SC$ 
Profit Last Month  1,436.05M SC$Profit
Net Profit Last Month  538.52M SC$Net Profit
Assets  206,507.63M SC$Corporate assets
Market Value  374,084.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,008.26M SC$Value of materials
Production Last Month  4,508.29Production for the month
Production Level Last Month  100.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,720.58M SC$ 
     
Salaries Paid  -387.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,481.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -718.02M SC$Tax payments
Profit Payment Paid  -359.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,456.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,022.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  3,740.84  SC$Share price
Earning per Share In Recent Period  60.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,455.46M SC$   
Salaries Paid     387.79M SC$Salary Cost
Raw Materials Used     2,275.18M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     153.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,455.46M SC$  3,025.27M SC$ 
Year to Date
Income   Cost  
49,249.76M   
   4,266.36M 
   24,924.68M 
   2,290.15M 
   1,689.46M 
   0.00M 
   0.00M 
49,249.76M  33,170.66M 
Last Year
Income   Cost  
53,166.14M   
   4,654.16M 
   27,216.27M 
   2,499.60M 
   1,846.06M 
   0.00M 
   0.00M 
53,166.14M  36,216.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 184.3. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  9,769 
Medium Level Worker  66,000  66,000  12,718 
High Level Worker  21,000  21,000  14,746 
Low Level Manager  11,800  11,800  18,432 
Medium Level Manager  7,300  7,300  24,330 
High Level Manager  2,550  2,550  30,413 
Executive  1,070  1,070  63,590 
High Tech Engineer  62,500  62,500  24,515 
High Tech Senior  13,300  13,300  38,707 
High Tech Executive  2,000  2,000  77,414 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    360,133 units    30,000    12    184    5,138 SC$    2,718 SC$
Carbon    95,483 tons    15,000    6.4    176    53,543 SC$    28,050 SC$
Chemicals    252,300 tons    40,000    6.3    183    4,217 SC$    2,114 SC$
Computers    252,525 systems    22,500    11.2    186    5,316 SC$    2,643 SC$
Factory Maintenance    2,142 units    174    12.3    177    1.07M SC$    558,700 SC$
Gas    201,978 units    21,000    9.6    182    7,150 SC$    3,878 SC$
High Tech Services    85,373 units    17,500    4.9    185    3,230 SC$    1,676 SC$
Oil    2,021,956 tons    180,000    11.2    184    3,720 SC$    1,997 SC$
Robotics    1,400 units    226    6.2    176    481,918 SC$    258,210 SC$
Services    159,002 units    17,500    9.1    182    2,336 SC$    1,238 SC$
Software    333,871 units    30,000    11.1    180    3,712 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Harein

Back to main country page

Image  

Back to my home page