Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 18 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Construction

Product:     Construction 
Latest Market Price:  Market Price  1,443 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.27 GC 
Located in:     The Democratic Union of Sombara 
Controlled by:     The Democratic Union of Sombara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,504.26M SC$ 
Cash Available Now  156,561.86M SC$Corporate cash
     
Products Sold Last Year  42,350.09M SC$ 
Profit Last Year  10,504.91M SC$ 
Net Profit Last Year  4,770.01M SC$ 
Products Sold Last Month  3,577.94M SC$ 
Profit Last Month  831.49M SC$Profit
Net Profit Last Month  436.53M SC$Net Profit
Assets  193,908.77M SC$Corporate assets
Market Value  382,438.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,348.70M SC$Value of materials
Production Last Month  1,140,013.18Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,484.48M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,253.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -249.45M SC$Tax payments
Profit Payment Paid  -291.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,577.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,359.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  3,824.38  SC$Share price
Earning per Share In Recent Period  67.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,504.26M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,734.96M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,504.26M SC$  2,750.74M SC$ 
Year to Date
Income   Cost  
24,350.48M   
   4,206.17M 
   10,231.96M 
   1,249.97M 
   629.28M 
   0.00M 
   0.00M 
24,350.48M  16,317.37M 
Last Year
Income   Cost  
42,350.09M   
   8,414.17M 
   19,706.38M 
   2,499.71M 
   1,224.93M 
   0.00M 
   0.00M 
42,350.09M  31,845.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    208,065 tons    52,500    4    185    4,195 SC$    2,265 SC$
Building Materials    249,476 units    20,000    12.5    180    3,812 SC$    2,114 SC$
Cable TV Services    3,238 units    300    10.8    176    3,421 SC$    1,963 SC$
Cement    175,721 tons    50,000    3.5    178    3,855 SC$    2,190 SC$
Chemicals    88,878 tons    25,000    3.6    176    3,710 SC$    2,114 SC$
Electric Components    3,306 units    300    11    175    3,702 SC$    2,114 SC$
Electric Power    2,333 million kwhs    375    6.2    187    687,830 SC$    434,700 SC$
Factory Maintenance    1,054 units    114    9.2    186    1.05M SC$    558,700 SC$
Glass    65,949 tons    5,500    12    184    4,008 SC$    2,174 SC$
High Tech Services    44,836 units    7,500    6    182    3,082 SC$    1,676 SC$
Internet    2,926 units    300    9.8    182    5,536 SC$    3,292 SC$
Lead    15,923 tons    1,250    12.7    185    78,131 SC$    42,075 SC$
Robotics    784 units    101    7.8    177    452,604 SC$    258,210 SC$
Services    168,640 units    12,500    13.5    185    1,979 SC$    1,062 SC$
Steel    103,150 tons    10,000    10.3    186    8,220 SC$    4,334 SC$
Telephone    2,165 units    300    7.2    183    4,671 SC$    2,567 SC$
Wood    623,395 tons    62,500    10    176    4,070 SC$    2,310 SC$
Zinc    23,518 tons    2,000    11.8    184    60,181 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Sombara

Back to main country page

Image  

Back to my home page