Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 3 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madaba Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 3 4716 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.37 GC 
Located in:     Ministra 
Controlled by:     Ministra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,695.05M SC$ 
Cash Available Now  149,799.62M SC$Corporate cash
     
Products Sold Last Year  44,288.32M SC$ 
Profit Last Year  13,293.75M SC$ 
Net Profit Last Year  6,979.22M SC$ 
Products Sold Last Month  3,729.38M SC$ 
Profit Last Month  1,023.79M SC$Profit
Net Profit Last Month  537.49M SC$Net Profit
Assets  192,332.90M SC$Corporate assets
Market Value  384,745.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,323.11M SC$Value of materials
Production Last Month  604,658.55Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,459.31M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,353.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.14M SC$Tax payments
Profit Payment Paid  -358.33M SC$ 
Upgrades Bought  -223.41M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,729.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,104.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.7Price earning ratio
Share Price  3,847.45  SC$Share price
Earning per Share In Recent Period  61.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,695.05M SC$   
Salaries Paid     633.38M SC$Salary Cost
Raw Materials Used     1,764.60M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,695.05M SC$  2,700.90M SC$ 
Year to Date
Income   Cost  
29,829.61M   
   5,067.68M 
   14,009.88M 
   1,669.32M 
   757.77M 
   0.00M 
   0.00M 
29,829.61M  21,504.65M 
Last Year
Income   Cost  
44,288.32M   
   7,601.42M 
   19,795.72M 
   2,504.59M 
   1,092.85M 
   0.00M 
   0.00M 
44,288.32M  30,994.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,700  101,700  15,741 
Medium Level Worker  103,910  103,910  20,493 
High Level Worker  40,970  40,970  23,760 
Low Level Manager  15,545  15,545  29,700 
Medium Level Manager  10,635  10,635  39,204 
High Level Manager  3,410  3,410  49,005 
Executive  982  982  102,465 
High Tech Engineer  29,030  29,030  39,501 
High Tech Senior  7,220  7,220  62,370 
High Tech Executive  621  621  124,740 
     
Total:  314,023Number of Employees 314,023   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,181 tons    500    10.4    180    4,355 SC$    2,461 SC$
Corn    1,165,999 tons    100,000    11.7    183    4,278 SC$    2,341 SC$
Electric Power    2,455 million kwhs    400    6.1    187    731,596 SC$    434,700 SC$
Factory Maintenance    844 units    104    8.1    180    980,205 SC$    558,700 SC$
High Tech Services    99,511 units    9,000    11.1    180    2,916 SC$    1,676 SC$
Peanuts    1,084 tons    100    10.8    180    5,431 SC$    3,171 SC$
Robotics    6 units    1    6.3    185    478,023 SC$    258,210 SC$
Services    150,911 units    12,500    12.1    184    2,005 SC$    1,161 SC$
Soybeans    1,520,580 tons    192,500    7.9    180    4,126 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Ministra

Back to main country page

Image  

Back to my home page