Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 28 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Off Weapons Maintenance

Product:     Off Weapons Maintenance 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 28 5011 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.95 GC 
Located in:     The Commonwealth of Las arno 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,859.41M SC$ 
Cash Available Now  58,438.98M SC$Corporate cash
     
Products Sold Last Year  94,921.91M SC$ 
Profit Last Year  5,546.02M SC$ 
Net Profit Last Year  2,329.33M SC$ 
Products Sold Last Month  7,858.99M SC$ 
Profit Last Month  433.80M SC$Profit
Net Profit Last Month  182.20M SC$Net Profit
Assets  140,274.81M SC$Corporate assets
Market Value  257,241.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,879.83M SC$Value of materials
Production Last Month  41,644.27Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  207.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,720.14M SC$ 
     
Salaries Paid  -282.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,493.21M SC$ 
Fixed Property Cost  -187.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,527.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -130.14M SC$Tax payments
Profit Payment Paid  -242.93M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,858.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,510.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  128.9Price earning ratio
Share Price  2,572.42  SC$Share price
Earning per Share In Recent Period  19.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,859.41M SC$   
Salaries Paid     282.11M SC$Salary Cost
Raw Materials Used     5,362.68M SC$Cost of Material used
Fixed Property Cost     187.66M SC$Fixed Cost
Maintenance Products Used     90.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,493.21M SC$ 
Total:  7,859.41M SC$  7,416.30M SC$ 
Year to Date
Income   Cost  
87,121.77M   
   3,103.80M 
   59,143.85M 
   2,066.59M 
   991.85M 
   0.00M 
   16,577.27M 
87,121.77M  81,883.35M 
Last Year
Income   Cost  
94,921.91M   
   3,385.60M 
   64,701.81M 
   2,256.99M 
   1,035.43M 
   0.00M 
   17,996.07M 
94,921.91M  89,375.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,500  70,500  5,300 
Medium Level Worker  72,500  72,500  6,900 
High Level Worker  61,000  61,000  8,000 
Low Level Manager  21,500  21,500  10,000 
Medium Level Manager  11,675  11,675  13,200 
High Level Manager  6,625  6,625  16,500 
Executive  2,825  2,825  34,500 
High Tech Engineer  74,375  74,375  13,300 
High Tech Senior  17,125  17,125  21,000 
High Tech Executive  2,350  2,350  42,000 
     
Total:  340,475Number of Employees 340,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    42 units    4    11.2    156    250,676 SC$    160,060 SC$
Factory Maintenance    942 units    104    9.1    156    945,902 SC$    558,700 SC$
High Tech Services    36,826 units    3,000    12.3    157    2,727 SC$    1,676 SC$
Off Anti Aircraft Missile Batteries    3 batteries    0.30    10.4    152    465.06M SC$    302.00M SC$
Anti Tank Missile Batteries    16 batteries    1    12.6    147    220.52M SC$    136.22M SC$
Heavy Armored Vehicles    10 vehicles    0.80    12.5    154    214.56M SC$    137.41M SC$
Heavy Artillery    6 cannons    0.63    10.2    155    318.47M SC$    185.73M SC$
Heavy Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Heavy Tanks    5 tanks    0.38    14.4    151    326.57M SC$    205.80M SC$
Land To Sea Missile Batteries    0 batteries    0    -    120    0 SC$    2.40M SC$
Mid Range Missile Batteries    3 batteries    0.63    5.4    146    667.66M SC$    453.00M SC$
Navy Fighter Missiles    22 missiles    4    6.3    152    11.67M SC$    7.17M SC$
Rapid Deployment Ammo    1,157 grenades    115    10.1    145    573,612 SC$    377,500 SC$
Rapid Deployment Units    2 RD units    0.25    7.8    147    3.79B SC$    2.42B SC$
Special Forces Units    3 SF units    0.63    5.4    151    2.14B SC$    1.21B SC$
Supply Ships    4 ships    0.23    17.1    154    4.44B SC$    2.69B SC$
Robotics    1,013 units    128    7.9    155    430,881 SC$    258,210 SC$
Conventional Missile Batteries    4 batteries    0.48    8    148    1.26B SC$    845.60M SC$
Land Based Cruise Batteries    5 batteries    0.40    11.3    143    658.19M SC$    453.00M SC$
Trucks    138 trucks    20    6.9    150    4.22M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Off Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  41,333 
Estimated Production This Month  41,333 
Image  

Trade Strategies

Sale Strategy Start at 197% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page

Image  

Back to my home page