Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 12 5053
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     December 12 4148 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.28 GC 
Located in:     The Fourth Kingdom of Hodg 
Controlled by:     The Fourth Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,560.68M SC$ 
Cash Available Now  2,853,004.26M SC$Corporate cash
     
Products Sold Last Year  54,750.49M SC$ 
Profit Last Year  18,719.10M SC$ 
Net Profit Last Year  9,827.53M SC$ 
Products Sold Last Month  4,833.09M SC$ 
Profit Last Month  1,846.72M SC$Profit
Net Profit Last Month  969.53M SC$Net Profit
Assets  2,900,646.06M SC$Corporate assets
Market Value  500,117.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,538.66M SC$Value of materials
Production Last Month  1,896.17Production for the month
Production Level Last Month  122.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  2,846,237.45M SC$ 
     
Salaries Paid  -928.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -197.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -461.68M SC$Tax payments
Profit Payment Paid  -831.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,833.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  2,848,443.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  5,001.18  SC$Share price
Earning per Share In Recent Period  91.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,560.68M SC$   
Salaries Paid     928.67M SC$Salary Cost
Raw Materials Used     1,695.69M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     155.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,560.68M SC$  2,988.48M SC$ 
Year to Date
Income   Cost  
27,649.20M   
   5,572.54M 
   10,133.73M 
   1,250.07M 
   968.00M 
   0.00M 
   0.00M 
27,649.20M  17,924.33M 
Last Year
Income   Cost  
54,750.49M   
   11,144.54M 
   20,442.22M 
   2,499.13M 
   1,945.50M 
   0.00M 
   0.00M 
54,750.49M  36,031.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 345.0. The target salary index for this corporation is 345.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  18,285 
Medium Level Worker  72,000  72,000  23,805 
High Level Worker  41,000  41,000  27,600 
Low Level Manager  19,500  19,500  34,500 
Medium Level Manager  9,500  9,500  45,540 
High Level Manager  5,600  5,600  56,925 
Executive  2,100  2,100  119,025 
High Tech Engineer  73,000  73,000  45,885 
High Tech Senior  17,000  17,000  72,450 
High Tech Executive  3,500  3,500  144,900 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    274,420 tons    25,000    11    219    4,906 SC$    2,114 SC$
Electric Components    246,047 units    20,000    12.3    272    6,410 SC$    2,114 SC$
Electric Power    10,008 million kwhs    675    14.8    222    1.03M SC$    434,700 SC$
Electronic Components    379,873 units    20,000    19    228    3,804 SC$    1,646 SC$
Factory Maintenance    2,292 units    144    15.9    215    1.26M SC$    558,700 SC$
Glass    29,117 tons    2,000    14.6    219    5,042 SC$    2,174 SC$
High Tech Services    231,444 units    25,000    9.3    223    3,783 SC$    1,676 SC$
Industrial Equipment    402,405 units    20,000    20.1    217    5,134 SC$    2,235 SC$
Machine Parts    360,812 units    20,000    18    250    6,135 SC$    2,023 SC$
Household Products    55,374 tons    3,000    18.5    257    20,167 SC$    6,493 SC$
Robotics    904 units    76    11.9    225    623,075 SC$    258,210 SC$
Services    180,420 units    12,500    14.4    217    2,736 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 80% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fourth Kingdom of Hodg

Back to main country page

Image  

Back to my home page