Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 3 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballinger Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 3 4948 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.78 GC 
Located in:     The Fourth Kingdom of Hodg 
Controlled by:     The Fourth Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,033.02M SC$ 
Cash Available Now  152,847.64M SC$Corporate cash
     
Products Sold Last Year  70,867.25M SC$ 
Profit Last Year  16,956.80M SC$ 
Net Profit Last Year  8,902.32M SC$ 
Products Sold Last Month  6,032.54M SC$ 
Profit Last Month  1,532.82M SC$Profit
Net Profit Last Month  804.73M SC$Net Profit
Assets  230,397.52M SC$Corporate assets
Market Value  464,798.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,831.02M SC$Value of materials
Production Last Month  1,082,913.77Production for the month
Production Level Last Month  120.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,785.06M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,853.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -383.21M SC$Tax payments
Profit Payment Paid  -689.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,032.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,003.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  4,647.99  SC$Share price
Earning per Share In Recent Period  81.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,033.02M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     3,491.80M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     124.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,033.02M SC$  4,503.01M SC$ 
Year to Date
Income   Cost  
11,896.59M   
   1,356.81M 
   6,976.71M 
   416.38M 
   248.83M 
   0.00M 
   0.00M 
11,896.59M  8,998.73M 
Last Year
Income   Cost  
70,867.25M   
   8,142.25M 
   41,782.14M 
   2,497.64M 
   1,488.42M 
   0.00M 
   0.00M 
70,867.25M  53,910.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    53,543 tons    2,750    19.5    223    67,660 SC$    28,050 SC$
Electric Power    9,541 million kwhs    500    19.1    221    1.04M SC$    434,700 SC$
Factory Maintenance    2,287 units    109    21    223    1.34M SC$    558,700 SC$
High Tech Services    228,816 units    10,000    22.9    223    3,823 SC$    1,676 SC$
Lead    23,284 tons    2,250    10.3    216    91,038 SC$    42,075 SC$
Minerals    331,435 tons    40,000    8.3    220    6,269 SC$    2,805 SC$
Oil    441,288 tons    22,500    19.6    224    4,535 SC$    1,997 SC$
Platinum    56 tons    3    22.6    217    125.57M SC$    56.93M SC$
Potassium    750,528 tons    40,000    18.8    226    6,882 SC$    2,970 SC$
Robotics    3,010 units    151    19.9    222    618,115 SC$    258,210 SC$
Rubber    1,849,662 tons    85,000    21.8    218    5,876 SC$    2,640 SC$
Services    201,875 units    10,000    20.2    227    2,902 SC$    1,238 SC$
Sulfur    793,008 tons    50,000    15.9    220    5,278 SC$    2,376 SC$
Zinc    55,277 tons    3,000    18.4    220    73,704 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fourth Kingdom of Hodg

Back to main country page

Image  

Back to my home page