Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 13 5054
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     public corporation 
Founded:     September 13 3616 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.86 GC 
Located in:     The Kingdom of Hodg 
Controlled by:     Hodg Industries 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,378.93M SC$ 
Cash Available Now  162,724.31M SC$Corporate cash
     
Products Sold Last Year  70,897.81M SC$ 
Profit Last Year  19,291.34M SC$ 
Net Profit Last Year  8,777.56M SC$ 
Products Sold Last Month  6,117.82M SC$ 
Profit Last Month  1,651.62M SC$Profit
Net Profit Last Month  751.49M SC$Net Profit
Assets  237,603.34M SC$Corporate assets
Market Value  396,318.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,806.31M SC$Value of materials
Production Last Month  944,507.08Production for the month
Production Level Last Month  121.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  317.4Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  121.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,210.31M SC$ 
     
Salaries Paid  -755.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,162.38M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -572.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -495.49M SC$Tax payments
Profit Payment Paid  -809.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,117.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,345.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  53.1Price earning ratio
Share Price  495.40  SC$Share price
Earning per Share In Recent Period  9.25  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,378.93M SC$   
Salaries Paid     755.53M SC$Salary Cost
Raw Materials Used     2,251.96M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     115.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,162.38M SC$ 
Total:  2,378.93M SC$  4,472.77M SC$ 
Year to Date
Income   Cost  
65,705.51M   
   8,311.49M 
   23,798.61M 
   2,068.38M 
   1,186.90M 
   0.00M 
   12,435.17M 
65,705.51M  47,800.56M 
Last Year
Income   Cost  
70,897.81M   
   9,067.66M 
   25,607.34M 
   2,258.70M 
   1,190.87M 
   0.00M 
   13,481.89M 
70,897.81M  51,606.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,500  92,500  16,695 
Medium Level Worker  74,500  74,500  21,735 
High Level Worker  44,500  44,500  25,200 
Low Level Manager  17,450  17,450  31,500 
Medium Level Manager  12,400  12,400  41,580 
High Level Manager  5,150  5,150  51,975 
Executive  1,750  1,750  108,675 
High Tech Engineer  53,300  53,300  41,895 
High Tech Senior  12,100  12,100  66,150 
High Tech Executive  1,700  1,700  132,300 
     
Total:  315,350Number of Employees 315,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,016,572 tons    35,000    29    207    7,759 SC$    3,383 SC$
Chemicals    626,938 tons    25,000    25.1    207    4,616 SC$    2,114 SC$
Copper    353,671 tons    60,000    5.9    178    5,642 SC$    3,218 SC$
Electric Power    4,907 million kwhs    300    16.4    214    985,694 SC$    434,700 SC$
Factory Maintenance    1,571 units    102    15.5    203    1.20M SC$    558,700 SC$
High Tech Services    310,609 units    12,500    24.8    293    5,647 SC$    1,676 SC$
Iron    464,128 tons    20,000    23.2    222    6,007 SC$    2,640 SC$
Lithium    28,491 tons    1,500    19    212    208,303 SC$    92,400 SC$
Mercury    2,564 tons    500    5.1    185    54,864 SC$    29,700 SC$
Plastics    1,396,292 tons    45,000    31    254    5,114 SC$    1,706 SC$
Robotics    1,976 units    189    10.5    179    474,599 SC$    258,210 SC$
Services    70,076 units    7,500    9.3    181    2,311 SC$    1,238 SC$
Zinc    9,758 tons    1,250    7.8    174    56,639 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  560,000.59 
Product Retained Each Month For Contracts  560,000.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 517% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 70% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Hodg Industries 2

Back to main enterprise page

Image  

Back to my home page