Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 28 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entrik Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     November 28 5033 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.94 GC 
Located in:     The United Kingdom of Sinuka 
Controlled by:     The United Kingdom of Sinuka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,787.66M SC$ 
Cash Available Now  91,006.43M SC$Corporate cash
     
Products Sold Last Year  21,445.54M SC$ 
Profit Last Year  3,883.96M SC$ 
Net Profit Last Year  2,039.08M SC$ 
Products Sold Last Month  1,787.69M SC$ 
Profit Last Month  339.93M SC$Profit
Net Profit Last Month  178.46M SC$Net Profit
Assets  100,366.75M SC$Corporate assets
Market Value  139,628.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,157.72M SC$Value of materials
Production Last Month  580,333.14Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,335.81M SC$ 
     
Salaries Paid  -683.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -101.98M SC$Tax payments
Profit Payment Paid  -118.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,787.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,218.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.6Price earning ratio
Share Price  1,396.28  SC$Share price
Earning per Share In Recent Period  18.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,787.66M SC$   
Salaries Paid     683.77M SC$Salary Cost
Raw Materials Used     759.81M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,787.66M SC$  1,450.22M SC$ 
Year to Date
Income   Cost  
7,150.92M   
   2,735.10M 
   3,037.72M 
   0.00M 
   26.55M 
   0.00M 
   0.00M 
7,150.92M  5,799.36M 
Last Year
Income   Cost  
21,445.54M   
   8,205.29M 
   9,276.65M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
21,445.54M  17,561.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  146,000  146,000  15,900 
Medium Level Worker  108,000  108,000  20,700 
High Level Worker  42,000  42,000  24,000 
Low Level Manager  10,500  10,500  30,000 
Medium Level Manager  7,500  7,500  39,600 
High Level Manager  2,100  2,100  49,500 
Executive  1,050  1,050  103,500 
High Tech Engineer  33,000  33,000  39,900 
High Tech Senior  6,600  6,600  63,000 
High Tech Executive  660  660  126,000 
     
Total:  357,410Number of Employees 357,410   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,100,700 tons    190,000    5.8    120    3,443 SC$    2,869 SC$
Chemicals    57,207 tons    5,000    11.4    120    1,655 SC$    1,553 SC$
Electric Power    676 million kwhs    125    5.4    120    421,476 SC$    310,382 SC$
Factory Maintenance    88 units    11    8    120    670,440 SC$    558,700 SC$
High Tech Services    14,484 units    1,500    9.7    120    2,011 SC$    1,676 SC$
Robotics    6 units    1    5.7    120    309,852 SC$    258,210 SC$
Services    35,874 units    5,000    7.2    120    1,356 SC$    1,127 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sinuka

Back to main country page

Image  

Back to my home page