Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 10 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Neudorf Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 10 5043 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.20 GC 
Located in:     The United Kingdom of Sinuka 
Controlled by:     The United Kingdom of Sinuka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,177.46M SC$ 
Cash Available Now  75,540.28M SC$Corporate cash
     
Products Sold Last Year  26,124.57M SC$ 
Profit Last Year  2,145.96M SC$ 
Net Profit Last Year  1,126.63M SC$ 
Products Sold Last Month  2,177.67M SC$ 
Profit Last Month  226.69M SC$Profit
Net Profit Last Month  119.01M SC$Net Profit
Assets  88,118.82M SC$Corporate assets
Market Value  98,743.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,563.41M SC$Value of materials
Production Last Month  896,781.25Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,340.74M SC$ 
     
Salaries Paid  -756.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,251.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -68.01M SC$Tax payments
Profit Payment Paid  -79.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,177.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,362.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.4Price earning ratio
Share Price  987.43  SC$Share price
Earning per Share In Recent Period  11.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,177.46M SC$   
Salaries Paid     756.28M SC$Salary Cost
Raw Materials Used     1,183.46M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,177.46M SC$  1,946.38M SC$ 
Year to Date
Income   Cost  
13,066.48M   
   4,537.70M 
   7,158.99M 
   0.00M 
   39.82M 
   0.00M 
   0.00M 
13,066.48M  11,736.51M 
Last Year
Income   Cost  
26,124.57M   
   9,075.39M 
   14,823.57M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
26,124.57M  23,978.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,000  125,000  15,900 
Medium Level Worker  114,000  114,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  13,900  13,900  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  2,600  2,600  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  460  460  126,000 
     
Total:  372,660Number of Employees 372,660   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    127,507 tons    20,000    6.4    120    4,059 SC$    3,383 SC$
Carbon    20,166 tons    3,250    6.2    120    33,660 SC$    28,050 SC$
Electric Components    296,580 units    25,000    11.9    120    2,537 SC$    2,114 SC$
Electric Power    2,481 million kwhs    450    5.5    120    421,097 SC$    292,039 SC$
Electronic Components    577,504 units    62,500    9.2    120    1,975 SC$    1,646 SC$
Factory Maintenance    77 units    11    7    120    670,440 SC$    558,700 SC$
High Tech Services    121,180 units    25,000    4.8    120    2,011 SC$    1,676 SC$
Lead    3,428 tons    1,250    2.7    120    50,490 SC$    42,075 SC$
Mobile Devices    41,173 devices    4,000    10.3    120    18,845 SC$    15,704 SC$
Household Products    9,227 tons    2,000    4.6    120    7,792 SC$    6,493 SC$
Platinum    20 tons    2    8.9    120    68.31M SC$    56.93M SC$
Robotics    7 units    1    7.5    120    309,852 SC$    258,210 SC$
Rubber    12,507 tons    3,500    3.6    120    3,168 SC$    2,640 SC$
Services    190,017 units    15,000    12.7    120    1,393 SC$    1,196 SC$
Steel    73,525 tons    30,000    2.5    120    5,200 SC$    4,334 SC$
Zinc    11,507 tons    1,000    11.5    120    39,564 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sinuka

Back to main country page

Image  

Back to my home page