Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 8 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sanmanuel Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     October 8 4247 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.39 GC 
Located in:     The Kingdom of Hodg 
Controlled by:     The Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,100.92M SC$ 
Cash Available Now  2,857,308.63M SC$Corporate cash
     
Products Sold Last Year  49,819.33M SC$ 
Profit Last Year  18,362.03M SC$ 
Net Profit Last Year  8,033.39M SC$ 
Products Sold Last Month  4,082.69M SC$ 
Profit Last Month  1,496.33M SC$Profit
Net Profit Last Month  654.65M SC$Net Profit
Assets  2,905,225.02M SC$Corporate assets
Market Value  432,213.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,472.30M SC$Value of materials
Production Last Month  1,886.23Production for the month
Production Level Last Month  121.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  236.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  2,851,700.91M SC$ 
     
Salaries Paid  -847.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -285.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -448.90M SC$Tax payments
Profit Payment Paid  -785.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,082.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  2,853,207.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  4,322.14  SC$Share price
Earning per Share In Recent Period  72.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,100.92M SC$   
Salaries Paid     847.91M SC$Salary Cost
Raw Materials Used     1,419.10M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     133.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,100.92M SC$  2,609.21M SC$ 
Year to Date
Income   Cost  
16,346.80M   
   3,391.66M 
   5,647.46M 
   833.37M 
   535.82M 
   0.00M 
   0.00M 
16,346.80M  10,408.30M 
Last Year
Income   Cost  
49,819.33M   
   10,176.90M 
   17,243.53M 
   2,500.72M 
   1,536.16M 
   0.00M 
   0.00M 
49,819.33M  31,457.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  16,695 
Medium Level Worker  72,000  72,000  21,735 
High Level Worker  41,000  41,000  25,200 
Low Level Manager  19,500  19,500  31,500 
Medium Level Manager  9,500  9,500  41,580 
High Level Manager  5,600  5,600  51,975 
Executive  2,100  2,100  108,675 
High Tech Engineer  73,000  73,000  41,895 
High Tech Senior  17,000  17,000  66,150 
High Tech Executive  3,500  3,500  132,300 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    197,304 tons    25,000    7.9    188    4,087 SC$    2,114 SC$
Electric Components    463,459 units    20,000    23.2    220    6,410 SC$    2,114 SC$
Electric Power    10,855 million kwhs    675    16.1    176    736,405 SC$    434,700 SC$
Electronic Components    123,612 units    20,000    6.2    176    2,306 SC$    1,646 SC$
Factory Maintenance    2,005 units    144    13.9    185    1.06M SC$    558,700 SC$
Glass    33,545 tons    2,000    16.8    173    3,832 SC$    2,174 SC$
High Tech Services    373,151 units    25,000    14.9    179    2,980 SC$    1,676 SC$
Industrial Equipment    277,032 units    20,000    13.9    251    6,776 SC$    2,235 SC$
Machine Parts    382,364 units    20,000    19.1    234    6,135 SC$    2,023 SC$
Household Products    63,968 tons    3,000    21.3    244    21,875 SC$    6,493 SC$
Robotics    487 units    76    6.4    174    458,932 SC$    258,210 SC$
Services    245,751 units    12,500    19.7    183    2,294 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 436% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 80% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Hodg

Back to main country page

Image  

Back to my home page