Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 8 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Potassium
Product:     Potassium 
Latest Market Price:  Market Price  2,157 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 8 4505 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.38 GC 
Located in:     The Kingdom of Hodg 
Controlled by:     The Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,157.31M SC$ 
Cash Available Now  159,474.00M SC$Corporate cash
     
Products Sold Last Year  63,416.85M SC$ 
Profit Last Year  36,396.86M SC$ 
Net Profit Last Year  19,108.35M SC$ 
Products Sold Last Month  5,166.60M SC$ 
Profit Last Month  2,943.37M SC$Profit
Net Profit Last Month  1,545.27M SC$Net Profit
Assets  197,218.25M SC$Corporate assets
Market Value  902,022.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,145.19M SC$Value of materials
Production Last Month  1,129,801.82Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.10Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  2,597,455,417 
 
Cash Flow Data
Cash at start of previous month  152,671.23M SC$ 
     
Salaries Paid  -777.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -390.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -883.01M SC$Tax payments
Profit Payment Paid  -1,030.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,166.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,548.35M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  9,020.22  SC$Share price
Earning per Share In Recent Period  157.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,157.31M SC$   
Salaries Paid     777.67M SC$Salary Cost
Raw Materials Used     1,164.48M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     75.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,157.31M SC$  2,226.35M SC$ 
Year to Date
Income   Cost  
10,023.69M   
   1,555.34M 
   2,325.84M 
   417.08M 
   144.77M 
   0.00M 
   0.00M 
10,023.69M  4,443.03M 
Last Year
Income   Cost  
63,416.85M   
   9,332.60M 
   14,283.95M 
   2,500.88M 
   902.56M 
   0.00M 
   0.00M 
63,416.85M  27,019.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  15,900 
Medium Level Worker  121,000  121,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  19,600  19,600  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  5,850  5,850  49,500 
Executive  1,975  1,975  103,500 
High Tech Engineer  41,000  41,000  39,900 
High Tech Senior  8,900  8,900  63,000 
High Tech Executive  960  960  126,000 
     
Total:  375,785Number of Employees 375,785   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,376,688 tons    175,000    7.9    178    2,870 SC$    1,510 SC$
Coal    387,098 tons    80,000    4.8    175    4,674 SC$    2,624 SC$
Computers    42,922 systems    5,000    8.6    176    3,795 SC$    2,114 SC$
Electric Power    5,647 million kwhs    550    10.3    187    176,964 SC$    94,324 SC$
Factory Maintenance    934 units    124    7.5    182    713,804 SC$    372,491 SC$
High Tech Services    198,554 units    17,500    11.3    183    2,560 SC$    1,343 SC$
Robotics    699 units    51    13.7    176    449,819 SC$    237,070 SC$
Services    288,166 units    35,000    8.2    175    1,720 SC$    1,122 SC$
Image  
Product Offered
Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Hodg

Back to main country page

Image  

Back to my home page