Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 3 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 3 4945 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.66 GC 
Located in:     The Kingdom of Hodg 
Controlled by:     The Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,396.81M SC$ 
Cash Available Now  71,617.32M SC$Corporate cash
     
Products Sold Last Year  48,592.50M SC$ 
Profit Last Year  8,315.79M SC$ 
Net Profit Last Year  3,638.16M SC$ 
Products Sold Last Month  4,418.70M SC$ 
Profit Last Month  1,024.72M SC$Profit
Net Profit Last Month  448.31M SC$Net Profit
Assets  115,974.23M SC$Corporate assets
Market Value  227,024.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,733.15M SC$Value of materials
Production Last Month  1,338,977.36Production for the month
Production Level Last Month  121.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,420.33M SC$ 
     
Salaries Paid  -831.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,733.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.41M SC$Tax payments
Profit Payment Paid  -537.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,418.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,220.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.3Price earning ratio
Share Price  2,270.24  SC$Share price
Earning per Share In Recent Period  42.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,396.81M SC$   
Salaries Paid     831.27M SC$Salary Cost
Raw Materials Used     2,227.97M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     121.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,396.81M SC$  3,389.19M SC$ 
Year to Date
Income   Cost  
30,811.43M   
   5,819.68M 
   15,527.35M 
   1,457.45M 
   858.41M 
   0.00M 
   0.00M 
30,811.43M  23,662.89M 
Last Year
Income   Cost  
48,592.50M   
   9,894.43M 
   26,443.65M 
   2,496.03M 
   1,442.59M 
   0.00M 
   0.00M 
48,592.50M  40,276.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  16,695 
Medium Level Worker  85,000  85,000  21,735 
High Level Worker  52,000  52,000  25,200 
Low Level Manager  15,500  15,500  31,500 
Medium Level Manager  11,100  11,100  41,580 
High Level Manager  5,700  5,700  51,975 
Executive  1,800  1,800  108,675 
High Tech Engineer  67,300  67,300  41,895 
High Tech Senior  14,700  14,700  66,150 
High Tech Executive  1,750  1,750  132,300 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    268,841 tons    30,000    9    174    5,964 SC$    3,383 SC$
Carbon    27,184 tons    2,500    10.9    177    53,267 SC$    28,050 SC$
Chemicals    212,916 tons    20,000    10.6    176    3,988 SC$    2,114 SC$
Copper    1,009,449 tons    70,000    14.4    178    5,772 SC$    3,218 SC$
Electric Power    5,499 million kwhs    675    8.1    178    840,916 SC$    421,659 SC$
Factory Maintenance    636 units    133    4.8    182    1.11M SC$    558,700 SC$
High Tech Services    52,171 units    10,000    5.2    177    3,035 SC$    1,676 SC$
Iron    327,514 tons    22,500    14.6    183    4,993 SC$    2,640 SC$
Lead    4,311 tons    350    12.3    183    78,356 SC$    42,075 SC$
Lithium    3,881 tons    350    11.1    178    166,490 SC$    92,400 SC$
Mercury    581 tons    75    7.7    173    51,171 SC$    29,700 SC$
Plastics    508,167 tons    40,000    12.7    187    3,281 SC$    1,706 SC$
Robotics    1,584 units    151    10.5    181    511,956 SC$    258,210 SC$
Selenium    48 tons    8    6.4    188    7.52M SC$    3.93M SC$
Services    145,237 units    15,000    9.7    186    2,380 SC$    1,201 SC$
Zinc    2,627 tons    300    8.8    184    62,555 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Hodg

Back to main country page
Image  

Back to my home page