Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 12 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Marlo Silver

Product:     Silver 
Latest Market Price:  Market Price  1.86M SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 12 4943 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.58 GC 
Located in:     The Kingdom of Hodg 
Controlled by:     The Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,630.63M SC$ 
Cash Available Now  165,305.92M SC$Corporate cash
     
Products Sold Last Year  74,484.09M SC$ 
Profit Last Year  36,745.90M SC$ 
Net Profit Last Year  16,076.33M SC$ 
Products Sold Last Month  6,195.22M SC$ 
Profit Last Month  3,046.25M SC$Profit
Net Profit Last Month  1,332.73M SC$Net Profit
Assets  204,751.76M SC$Corporate assets
Market Value  789,194.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,227.25M SC$Value of materials
Production Last Month  1,680.14Production for the month
Production Level Last Month  121.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.75Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  2,771,736 
 
Cash Flow Data
Cash at start of previous month  159,943.24M SC$ 
     
Salaries Paid  -884.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,857.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -913.87M SC$Tax payments
Profit Payment Paid  -1,599.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,195.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,675.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  7,891.95  SC$Share price
Earning per Share In Recent Period  147.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,630.63M SC$   
Salaries Paid     884.31M SC$Salary Cost
Raw Materials Used     1,951.57M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     110.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,630.63M SC$  3,155.08M SC$ 
Year to Date
Income   Cost  
12,390.44M   
   1,768.61M 
   3,891.65M 
   415.86M 
   221.97M 
   0.00M 
   0.00M 
12,390.44M  6,298.09M 
Last Year
Income   Cost  
74,484.09M   
   10,612.73M 
   23,296.68M 
   2,494.66M 
   1,334.11M 
   0.00M 
   0.00M 
74,484.09M  37,738.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  129,000  129,000  16,695 
Medium Level Worker  125,000  125,000  21,735 
High Level Worker  45,000  45,000  25,200 
Low Level Manager  18,700  18,700  31,500 
Medium Level Manager  12,500  12,500  41,580 
High Level Manager  6,200  6,200  51,975 
Executive  1,950  1,950  108,675 
High Tech Engineer  50,100  50,100  41,895 
High Tech Senior  10,600  10,600  66,150 
High Tech Executive  1,240  1,240  132,300 
     
Total:  400,290Number of Employees 400,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    628,347 tons    125,000    5    176    4,001 SC$    2,114 SC$
Coal    571,983 tons    45,000    12.7    182    5,442 SC$    2,855 SC$
Computers    81,235 systems    15,000    5.4    185    5,262 SC$    2,643 SC$
Electric Power    2,604 million kwhs    450    5.8    175    828,037 SC$    434,700 SC$
Factory Maintenance    637 units    124    5.1    178    1.07M SC$    558,700 SC$
High Tech Services    579,982 units    37,500    15.5    182    3,130 SC$    1,676 SC$
Household Products    246,856 tons    25,000    9.9    181    12,672 SC$    6,493 SC$
Robotics    354 units    51    6.9    179    493,294 SC$    258,210 SC$
Services    212,543 units    25,000    8.5    183    2,367 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,380 
Estimated Production This Month  1,380 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Hodg

Back to main country page

Image  

Back to my home page