Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 13 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belpa Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 13 4939 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.93 GC 
Located in:     The Kingdom of Hodg 
Controlled by:     The Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,392.70M SC$ 
Cash Available Now  162,541.24M SC$Corporate cash
     
Products Sold Last Year  75,165.06M SC$ 
Profit Last Year  44,666.94M SC$ 
Net Profit Last Year  19,541.79M SC$ 
Products Sold Last Month  6,099.46M SC$ 
Profit Last Month  3,561.63M SC$Profit
Net Profit Last Month  1,558.21M SC$Net Profit
Assets  201,808.81M SC$Corporate assets
Market Value  914,882.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,970.59M SC$Value of materials
Production Last Month  102,280.93Production for the month
Production Level Last Month  121.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  218.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.76Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  113,906,761 
 
Cash Flow Data
Cash at start of previous month  154,746.99M SC$ 
     
Salaries Paid  -807.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -744.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,068.49M SC$Tax payments
Profit Payment Paid  -1,869.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,099.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,148.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  9,148.83  SC$Share price
Earning per Share In Recent Period  174.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,392.70M SC$   
Salaries Paid     807.04M SC$Salary Cost
Raw Materials Used     1,426.07M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     90.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,392.70M SC$  2,531.86M SC$ 
Year to Date
Income   Cost  
61,549.66M   
   8,071.28M 
   14,381.98M 
   2,083.09M 
   929.93M 
   0.00M 
   0.00M 
61,549.66M  25,466.28M 
Last Year
Income   Cost  
75,165.06M   
   9,685.80M 
   17,174.33M 
   2,496.15M 
   1,141.84M 
   0.00M 
   0.00M 
75,165.06M  30,498.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,000  127,000  16,695 
Medium Level Worker  123,000  123,000  21,735 
High Level Worker  41,000  41,000  25,200 
Low Level Manager  18,800  18,800  31,500 
Medium Level Manager  12,500  12,500  41,580 
High Level Manager  5,800  5,800  51,975 
Executive  1,850  1,850  108,675 
High Tech Engineer  37,500  37,500  41,895 
High Tech Senior  8,200  8,200  66,150 
High Tech Executive  980  980  132,300 
     
Total:  376,630Number of Employees 376,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    355,926 tons    50,000    7.1    178    4,062 SC$    2,114 SC$
Coal    620,783 tons    60,000    10.3    177    5,380 SC$    2,855 SC$
Electric Power    5,486 million kwhs    450    12.2    175    795,416 SC$    434,700 SC$
Factory Maintenance    771 units    103    7.5    175    1.04M SC$    558,700 SC$
High Tech Services    321,738 units    25,000    12.9    176    2,943 SC$    1,676 SC$
Household Products    169,914 tons    12,500    13.6    184    12,889 SC$    6,493 SC$
Plastics    53,604 tons    4,500    11.9    186    3,220 SC$    1,706 SC$
Robotics    807 units    91    8.9    184    521,047 SC$    258,210 SC$
Services    191,521 units    25,000    7.7    184    2,317 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Hodg

Back to main country page

Image  

Back to my home page