Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 2 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kamo Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     March 2 4938 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.21 GC 
Located in:     The Kingdom of Hodg 
Controlled by:     The Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,842.24M SC$ 
Cash Available Now  126,754.13M SC$Corporate cash
     
Products Sold Last Year  45,849.67M SC$ 
Profit Last Year  15,778.72M SC$ 
Net Profit Last Year  6,903.19M SC$ 
Products Sold Last Month  3,696.99M SC$ 
Profit Last Month  1,168.74M SC$Profit
Net Profit Last Month  511.32M SC$Net Profit
Assets  163,223.25M SC$Corporate assets
Market Value  357,452.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,309.42M SC$Value of materials
Production Last Month  1,889.01Production for the month
Production Level Last Month  121.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,488.68M SC$ 
     
Salaries Paid  -847.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,871.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -350.62M SC$Tax payments
Profit Payment Paid  -613.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,696.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  123,293.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  3,574.53  SC$Share price
Earning per Share In Recent Period  61.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,842.24M SC$   
Salaries Paid     847.91M SC$Salary Cost
Raw Materials Used     1,342.56M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     127.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,842.24M SC$  2,525.80M SC$ 
Year to Date
Income   Cost  
41,919.36M   
   9,327.54M 
   14,770.00M 
   2,288.02M 
   1,427.51M 
   0.00M 
   0.00M 
41,919.36M  27,813.08M 
Last Year
Income   Cost  
45,849.67M   
   10,175.94M 
   15,872.91M 
   2,496.79M 
   1,525.32M 
   0.00M 
   0.00M 
45,849.67M  30,070.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  16,695 
Medium Level Worker  72,000  72,000  21,735 
High Level Worker  41,000  41,000  25,200 
Low Level Manager  19,500  19,500  31,500 
Medium Level Manager  9,500  9,500  41,580 
High Level Manager  5,600  5,600  51,975 
Executive  2,100  2,100  108,675 
High Tech Engineer  73,000  73,000  41,895 
High Tech Senior  17,000  17,000  66,150 
High Tech Executive  3,500  3,500  132,300 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    271,639 tons    25,000    10.9    182    4,165 SC$    2,114 SC$
Electric Components    286,529 units    20,000    14.3    174    3,894 SC$    2,114 SC$
Electric Power    4,947 million kwhs    675    7.3    184    867,900 SC$    434,700 SC$
Electronic Components    197,855 units    20,000    9.9    177    2,931 SC$    1,646 SC$
Factory Maintenance    1,351 units    143    9.4    177    1.06M SC$    558,700 SC$
Glass    17,382 tons    2,000    8.7    180    4,045 SC$    2,174 SC$
High Tech Services    366,246 units    25,000    14.6    177    2,975 SC$    1,676 SC$
Industrial Equipment    286,347 units    20,000    14.3    178    4,333 SC$    2,235 SC$
Machine Parts    162,886 units    20,000    8.1    186    3,845 SC$    2,023 SC$
Household Products    44,421 tons    3,000    14.8    180    12,754 SC$    6,493 SC$
Robotics    557 units    76    7.3    177    481,235 SC$    258,210 SC$
Services    163,267 units    12,500    13.1    180    2,242 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Hodg

Back to main country page
Image  

Back to my home page