Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 11 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lusaka Carbon
Product:     Carbon 
Latest Market Price:  Market Price  25,921 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 11 5234 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     40.84 GC 
Located in:     The Kingdom of Hodg 
Controlled by:     The Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,995.84M SC$ 
Cash Available Now  154,281.76M SC$Corporate cash
     
Products Sold Last Year  61,546.00M SC$ 
Profit Last Year  39,073.48M SC$ 
Net Profit Last Year  20,513.58M SC$ 
Products Sold Last Month  5,004.92M SC$ 
Profit Last Month  3,145.64M SC$Profit
Net Profit Last Month  1,651.46M SC$Net Profit
Assets  189,873.83M SC$Corporate assets
Market Value  959,684.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,914.94M SC$Value of materials
Production Last Month  89,333.17Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.10Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,336,182,635 
 
Cash Flow Data
Cash at start of previous month  151,179.04M SC$ 
     
Salaries Paid  -768.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,990.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -943.69M SC$Tax payments
Profit Payment Paid  -1,100.97M SC$ 
Upgrades Bought  -161.87M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,004.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,010.13M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  9,596.84  SC$Share price
Earning per Share In Recent Period  169.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,995.84M SC$   
Salaries Paid     768.61M SC$Salary Cost
Raw Materials Used     830.80M SC$Cost of Material used
Fixed Property Cost     207.97M SC$Fixed Cost
Maintenance Products Used     61.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,995.84M SC$  1,868.39M SC$ 
Year to Date
Income   Cost  
9,970.47M   
   1,537.22M 
   1,644.11M 
   415.83M 
   116.18M 
   0.00M 
   0.00M 
9,970.47M  3,713.34M 
Last Year
Income   Cost  
61,546.00M   
   9,223.73M 
   10,011.96M 
   2,497.29M 
   739.54M 
   0.00M 
   0.00M 
61,546.00M  22,472.52M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  127,000  127,000  15,900 
Medium Level Worker  123,000  123,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  18,800  18,800  30,000 
Medium Level Manager  12,500  12,500  39,600 
High Level Manager  5,800  5,800  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  37,500  37,500  39,900 
High Tech Senior  8,200  8,200  63,000 
High Tech Executive  980  980  126,000 
     
Total:  376,630Number of Employees 376,630   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    392,850 tons    50,000    7.9    186    3,095 SC$    1,510 SC$
Coal    746,245 tons    60,000    12.4    180    4,851 SC$    2,624 SC$
Electric Power    4,347 million kwhs    325    13.4    182    179,629 SC$    94,324 SC$
Factory Maintenance    914 units    104    8.8    175    704,089 SC$    372,491 SC$
High Tech Services    238,982 units    25,000    9.6    181    2,706 SC$    1,343 SC$
Household Products    145,866 tons    12,500    11.7    184    10,888 SC$    5,738 SC$
Plastics    57,467 tons    4,500    12.8    180    3,216 SC$    1,661 SC$
Robotics    656 units    91    7.2    174    436,236 SC$    237,070 SC$
Services    151,198 units    25,000    6    187    1,911 SC$    1,122 SC$
Image  
Product Offered
Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Hodg

Back to main country page
Image  

Back to my home page