Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 16 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vonna Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 16 4863 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.06 GC 
Located in:     The Grand State of Baxley doc 
Controlled by:     The Grand State of Baxley doc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,074.13M SC$ 
Cash Available Now  161,132.42M SC$Corporate cash
     
Products Sold Last Year  49,357.13M SC$ 
Profit Last Year  12,864.90M SC$ 
Net Profit Last Year  6,754.07M SC$ 
Products Sold Last Month  4,117.08M SC$ 
Profit Last Month  1,157.25M SC$Profit
Net Profit Last Month  607.56M SC$Net Profit
Assets  205,269.71M SC$Corporate assets
Market Value  377,456.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,894.15M SC$Value of materials
Production Last Month  3,455.70Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,687.97M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -741.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.18M SC$Tax payments
Profit Payment Paid  -405.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,117.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,265.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  3,774.56  SC$Share price
Earning per Share In Recent Period  61.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,074.13M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,970.16M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,074.13M SC$  3,102.32M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,357.13M   
   10,044.89M 
   22,923.87M 
   2,505.75M 
   1,017.73M 
   0.00M 
   0.00M 
49,357.13M  36,492.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    36,681 units    4,000    9.2    180    4,668 SC$    2,718 SC$
Books And Newspapers    260,505 units    22,500    11.6    182    3,642 SC$    1,993 SC$
Building Materials    198,479 units    25,000    7.9    180    3,637 SC$    2,114 SC$
Computers    125,792 systems    10,000    12.6    185    4,943 SC$    2,643 SC$
Electric Components    255,635 units    25,000    10.2    180    3,707 SC$    2,114 SC$
Electric Power    4,012 million kwhs    500    8    180    724,454 SC$    434,700 SC$
Electronic Components    173,993 units    25,000    7    180    2,921 SC$    1,646 SC$
Factory Maintenance    702 units    95    7.4    180    973,516 SC$    558,700 SC$
High Tech Services    226,172 units    20,000    11.3    182    3,026 SC$    1,676 SC$
Industrial Equipment    135,925 units    25,000    5.4    180    3,950 SC$    2,235 SC$
Mercury    8,129 tons    900    9    182    54,247 SC$    29,700 SC$
Mobile Devices    17,998 devices    3,000    6    183    28,846 SC$    15,704 SC$
Household Products    12,792 tons    2,000    6.4    180    11,515 SC$    6,493 SC$
Robotics    1,420 units    201    7.1    180    450,439 SC$    258,210 SC$
Services    142,818 units    10,000    14.3    173    1,985 SC$    1,163 SC$
Software    69,955 units    15,000    4.7    180    3,488 SC$    2,023 SC$
Trucks    1,104 trucks    100    11    180    4.61M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Baxley doc

Back to main country page
Image  

Back to my home page