Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 6 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mont Palma Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  630,901 SC$ per Component 
Corporation Type:     state corporation 
Founded:     July 6 4141 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.96 GC 
Located in:     The Second Kingdom of Hodg 
Controlled by:     The Second Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,788.93M SC$ 
Cash Available Now  2,804,132.68M SC$Corporate cash
     
Products Sold Last Year  44,703.64M SC$ 
Profit Last Year  13,483.07M SC$ 
Net Profit Last Year  6,134.80M SC$ 
Products Sold Last Month  2,603.54M SC$ 
Profit Last Month  73.78M SC$Profit
Net Profit Last Month  33.57M SC$Net Profit
Assets  2,846,189.28M SC$Corporate assets
Market Value  398,578.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,114.41M SC$Value of materials
Production Last Month  1,925.53Production for the month
Production Level Last Month  124.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  236.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  2,800,577.22M SC$ 
     
Salaries Paid  -1,009.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -280.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -22.13M SC$Tax payments
Profit Payment Paid  -36.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,603.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  2,801,624.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.9Price earning ratio
Share Price  3,985.78  SC$Share price
Earning per Share In Recent Period  51.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,788.93M SC$   
Salaries Paid     1,009.42M SC$Salary Cost
Raw Materials Used     1,179.30M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     128.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,788.93M SC$  2,525.38M SC$ 
Year to Date
Income   Cost  
2,603.54M   
   1,009.42M 
   1,183.55M 
   208.63M 
   128.16M 
   0.00M 
   0.00M 
2,603.54M  2,529.76M 
Last Year
Income   Cost  
44,703.64M   
   12,114.78M 
   15,036.92M 
   2,502.88M 
   1,565.99M 
   0.00M 
   0.00M 
44,703.64M  31,220.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 375.0. The target salary index for this corporation is 375.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  19,875 
Medium Level Worker  72,000  72,000  25,875 
High Level Worker  41,000  41,000  30,000 
Low Level Manager  19,500  19,500  37,500 
Medium Level Manager  9,500  9,500  49,500 
High Level Manager  5,600  5,600  61,875 
Executive  2,100  2,100  129,375 
High Tech Engineer  73,000  73,000  49,875 
High Tech Senior  17,000  17,000  78,750 
High Tech Executive  3,500  3,500  157,500 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    301,468 tons    25,000    12.1    183    3,556 SC$    2,088 SC$
Electric Components    333,157 units    20,000    16.7    236    6,380 SC$    2,114 SC$
Electric Power    10,563 million kwhs    675    15.6    176    490,553 SC$    274,038 SC$
Electronic Components    255,632 units    20,000    12.8    177    2,917 SC$    1,646 SC$
Factory Maintenance    1,723 units    144    12    177    1.05M SC$    558,700 SC$
Glass    25,086 tons    2,000    12.5    173    3,985 SC$    2,174 SC$
High Tech Services    406,991 units    25,000    16.3    174    2,898 SC$    1,676 SC$
Industrial Equipment    405,971 units    20,000    20.3    216    6,774 SC$    2,235 SC$
Machine Parts    207,108 units    20,000    10.4    258    6,135 SC$    2,023 SC$
Household Products    53,714 tons    3,000    17.9    237    19,596 SC$    6,493 SC$
Robotics    750 units    76    9.9    179    491,771 SC$    258,210 SC$
Services    102,566 units    12,500    8.2    182    2,072 SC$    1,031 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 437% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 80% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Second Kingdom of Hodg

Back to main country page

Image  

Back to my home page