Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 11 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Salinas Gold

Product:     Gold 
Latest Market Price:  Market Price  90.75M SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 11 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.37 GC 
Located in:     The Second Kingdom of Hodg 
Controlled by:     The Second Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,028.42M SC$ 
Cash Available Now  78,889.30M SC$Corporate cash
     
Products Sold Last Year  62,525.41M SC$ 
Profit Last Year  37,390.62M SC$ 
Net Profit Last Year  17,012.73M SC$ 
Products Sold Last Month  5,519.14M SC$ 
Profit Last Month  3,425.68M SC$Profit
Net Profit Last Month  1,558.68M SC$Net Profit
Assets  117,486.79M SC$Corporate assets
Market Value  760,643.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,042.10M SC$Value of materials
Production Last Month  32.30Production for the month
Production Level Last Month  124.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.23Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  296,351 
 
Cash Flow Data
Cash at start of previous month  75,537.45M SC$ 
     
Salaries Paid  -991.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,030.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,027.70M SC$Tax payments
Profit Payment Paid  -1,678.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,519.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,119.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.4Price earning ratio
Share Price  7,606.44  SC$Share price
Earning per Share In Recent Period  157.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,028.42M SC$   
Salaries Paid     991.85M SC$Salary Cost
Raw Materials Used     813.88M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,028.42M SC$  2,088.88M SC$ 
Year to Date
Income   Cost  
5,519.14M   
   991.85M 
   818.38M 
   208.40M 
   74.82M 
   0.00M 
   0.00M 
5,519.14M  2,093.46M 
Last Year
Income   Cost  
62,525.41M   
   11,902.87M 
   9,829.10M 
   2,506.17M 
   896.65M 
   0.00M 
   0.00M 
62,525.41M  25,134.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 375.0. The target salary index for this corporation is 375.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  19,875 
Medium Level Worker  118,000  118,000  25,875 
High Level Worker  49,000  49,000  30,000 
Low Level Manager  18,600  18,600  37,500 
Medium Level Manager  12,200  12,200  49,500 
High Level Manager  6,600  6,600  61,875 
Executive  2,050  2,050  129,375 
High Tech Engineer  45,600  45,600  49,875 
High Tech Senior  9,900  9,900  78,750 
High Tech Executive  1,040  1,040  157,500 
     
Total:  372,990Number of Employees 372,990   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    579,943 tons    50,000    11.6    120    2,404 SC$    2,027 SC$
Coal    91,925 tons    8,000    11.5    120    3,699 SC$    2,855 SC$
Electric Power    6,644 million kwhs    675    9.8    120    366,797 SC$    266,056 SC$
Factory Maintenance    703 units    124    5.7    120    724,075 SC$    558,700 SC$
High Tech Services    173,560 units    12,500    13.9    120    2,046 SC$    1,676 SC$
Household Products    449,380 tons    30,000    15    120    8,034 SC$    6,493 SC$
Robotics    760 units    51    14.9    120    334,640 SC$    258,210 SC$
Services    110,651 units    12,500    8.9    120    1,515 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Gold 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  26 
Estimated Production This Month  26 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Second Kingdom of Hodg

Back to main country page

Image  

Back to my home page