Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 5 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Newark Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,383 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 5 4417 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.66 GC 
Located in:     The Second Kingdom of Hodg 
Controlled by:     The Second Kingdom of Hodg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,986.09M SC$ 
Cash Available Now  154,638.30M SC$Corporate cash
     
Products Sold Last Year  82,575.85M SC$ 
Profit Last Year  42,824.43M SC$ 
Net Profit Last Year  19,485.12M SC$ 
Products Sold Last Month  6,956.09M SC$ 
Profit Last Month  3,707.90M SC$Profit
Net Profit Last Month  1,687.10M SC$Net Profit
Assets  205,796.12M SC$Corporate assets
Market Value  931,947.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,100.76M SC$Value of materials
Production Last Month  931,735.20Production for the month
Production Level Last Month  124.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  124.23Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  7,536,310,085 
 
Cash Flow Data
Cash at start of previous month  148,710.41M SC$ 
     
Salaries Paid  -1,039.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,628.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,112.37M SC$Tax payments
Profit Payment Paid  -1,816.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,956.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,860.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  9,319.47  SC$Share price
Earning per Share In Recent Period  182.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,986.09M SC$   
Salaries Paid     1,039.41M SC$Salary Cost
Raw Materials Used     1,926.12M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,986.09M SC$  3,267.65M SC$ 
Year to Date
Income   Cost  
75,779.02M   
   11,428.83M 
   20,788.03M 
   2,294.89M 
   1,016.76M 
   0.00M 
   0.00M 
75,779.02M  35,528.52M 
Last Year
Income   Cost  
82,575.85M   
   12,467.07M 
   23,636.16M 
   2,504.40M 
   1,143.78M 
   0.00M 
   0.00M 
82,575.85M  39,751.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 375.0. The target salary index for this corporation is 375.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,360  124,360  19,875 
Medium Level Worker  125,270  125,270  25,875 
High Level Worker  49,070  49,070  30,000 
Low Level Manager  21,435  21,435  37,500 
Medium Level Manager  13,665  13,665  49,500 
High Level Manager  6,875  6,875  61,875 
Executive  2,398  2,398  129,375 
High Tech Engineer  43,465  43,465  49,875 
High Tech Senior  9,485  9,485  78,750 
High Tech Executive  998  998  157,500 
     
Total:  397,021Number of Employees 397,021   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    503,340 tons    37,500    13.4    180    3,366 SC$    1,968 SC$
Coal    507,612 tons    42,500    11.9    186    5,564 SC$    2,855 SC$
Electric Power    7,479 million kwhs    375    19.9    182    505,454 SC$    274,285 SC$
Factory Maintenance    1,034 units    104    9.9    178    1.06M SC$    558,700 SC$
High Tech Services    171,855 units    10,000    17.2    184    3,140 SC$    1,676 SC$
Minerals    2,178,174 tons    175,000    12.4    184    5,248 SC$    2,805 SC$
Robotics    555 units    100    5.5    185    510,575 SC$    258,210 SC$
Services    196,531 units    10,000    19.7    186    2,163 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  540,277.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 427% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 80% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Second Kingdom of Hodg

Back to main country page

Image  

Back to my home page