Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 2 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Redstone Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 2 4914 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.08 GC 
Located in:     The Democratic Union of Xiloto 
Controlled by:     The Democratic Union of Xiloto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,837.39M SC$ 
Cash Available Now  158,574.76M SC$Corporate cash
     
Products Sold Last Year  43,371.21M SC$ 
Profit Last Year  12,412.39M SC$ 
Net Profit Last Year  6,682.55M SC$ 
Products Sold Last Month  3,648.36M SC$ 
Profit Last Month  831.83M SC$Profit
Net Profit Last Month  436.71M SC$Net Profit
Assets  197,678.88M SC$Corporate assets
Market Value  377,944.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,344.00M SC$Value of materials
Production Last Month  266,217.90Production for the month
Production Level Last Month  100.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,749.64M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  -1,007.52M SC$ 
Raw Materials Bought  -253.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -249.55M SC$Tax payments
Profit Payment Paid  -291.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,648.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,737.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  3,779.44  SC$Share price
Earning per Share In Recent Period  56.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,837.39M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,850.56M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     110.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,837.39M SC$  2,820.53M SC$ 
Year to Date
Income   Cost  
33,293.84M   
   5,705.77M 
   16,094.14M 
   1,877.47M 
   978.41M 
   0.00M 
   0.00M 
33,293.84M  24,655.78M 
Last Year
Income   Cost  
43,371.21M   
   7,373.84M 
   19,791.70M 
   2,503.91M 
   1,289.36M 
   0.00M 
   0.00M 
43,371.21M  30,958.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    249,330 tons    80,000    3.1    176    3,679 SC$    2,114 SC$
Electric Components    265,115 units    50,000    5.3    180    3,815 SC$    2,114 SC$
Electric Power    1,577 million kwhs    450    3.5    187    716,672 SC$    434,700 SC$
Electronic Components    397,479 units    50,000    7.9    179    2,950 SC$    1,646 SC$
Factory Maintenance    1,408 units    124    11.4    178    1.00M SC$    558,700 SC$
Glass    663,630 tons    90,000    7.4    181    3,911 SC$    2,174 SC$
High Tech Services    110,156 units    15,000    7.3    176    2,911 SC$    1,676 SC$
Mobile Devices    29,810 devices    5,000    6    175    26,928 SC$    15,704 SC$
Plastics    235,301 tons    25,000    9.4    185    3,186 SC$    1,706 SC$
Robotics    1,252 units    201    6.2    180    463,782 SC$    258,210 SC$
Services    166,323 units    15,000    11.1    181    2,070 SC$    1,161 SC$
Silver    141 tons    30    4.7    182    3.38M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Xiloto

Back to main country page

Image  

Back to my home page