Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Jul 1 5277
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercola Pharmaceutical Product
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 1 5191 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.63 GC 
Located in:     The Kingdom of Shonot 
Controlled by:     The Kingdom of Shonot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,479.66M SC$ 
Cash Available Now  52,210.30M SC$Corporate cash
     
Products Sold Last Year  53,366.97M SC$ 
Profit Last Year  23,186.28M SC$ 
Net Profit Last Year  12,172.80M SC$ 
Products Sold Last Month  4,479.54M SC$ 
Profit Last Month  1,936.61M SC$Profit
Net Profit Last Month  1,016.72M SC$Net Profit
Assets  63,318.80M SC$Corporate assets
Market Value  531,846.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,345.43M SC$Value of materials
Production Last Month  147,155.22Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,707.45M SC$ 
     
Salaries Paid  -801.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,410.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -580.98M SC$Tax payments
Profit Payment Paid  -677.82M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,479.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,730.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  5,318.47  SC$Share price
Earning per Share In Recent Period  100.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,479.66M SC$   
Salaries Paid     800.93M SC$Salary Cost
Raw Materials Used     1,428.47M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,479.66M SC$  2,528.11M SC$ 
Year to Date
Income   Cost  
22,119.25M   
   4,006.91M 
   7,190.51M 
   1,044.26M 
   449.12M 
   0.00M 
   0.00M 
22,119.25M  12,690.80M 
Last Year
Income   Cost  
53,366.97M   
   9,615.69M 
   17,178.45M 
   2,502.59M 
   883.95M 
   0.00M 
   0.00M 
53,366.97M  30,180.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,510  81,510  15,741 
Medium Level Worker  64,610  64,610  20,493 
High Level Worker  38,960  38,960  23,760 
Low Level Manager  18,345  18,345  29,700 
Medium Level Manager  14,045  14,045  39,204 
High Level Manager  6,735  6,735  49,005 
Executive  2,307  2,307  102,465 
High Tech Engineer  74,575  74,575  39,501 
High Tech Senior  17,945  17,945  62,370 
High Tech Executive  2,047  2,047  124,740 
     
Total:  321,079Number of Employees 321,079   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    154,417 units    15,000    10.3    182    3,174 SC$    1,752 SC$
Chemicals    1,516,734 tons    150,000    10.1    180    2,616 SC$    1,337 SC$
Electric Power    4,358 million kwhs    350    12.5    180    158,875 SC$    91,824 SC$
Factory Maintenance    868 units    144    6    180    682,006 SC$    385,050 SC$
High Tech Services    244,965 units    25,000    9.8    185    3,009 SC$    1,616 SC$
Lithium    1,026 tons    400    2.6    180    175,097 SC$    99,820 SC$
Minerals    425,201 tons    50,000    8.5    185    4,070 SC$    2,190 SC$
Mobile Devices    60,294 devices    8,000    7.5    180    23,539 SC$    13,137 SC$
Household Products    118,682 tons    17,500    6.8    184    10,565 SC$    5,738 SC$
Robotics    721 units    77    9.4    182    418,665 SC$    237,070 SC$
Rubber    4,345 tons    1,250    3.5    183    3,054 SC$    1,771 SC$
Services    242,711 units    25,000    9.7    180    1,871 SC$    1,163 SC$
Software    387,204 units    30,000    12.9    180    2,856 SC$    1,597 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Shonot

Back to main country page
Image  

Back to my home page