Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 22 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Wind Turbines

Product:     Wind Turbines 
Latest Market Price:  Market Price  144.00M SC$ per wind turbine 
Corporation Type:     private corporation 
Founded:     October 22 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     82.82 GC 
Located in:     The Commonwealth of Berlono 
Controlled by:     Vitol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,281.23M SC$ 
Cash Available Now  124,748.03M SC$Corporate cash
     
Products Sold Last Year  108,253.09M SC$ 
Profit Last Year  46,268.38M SC$ 
Net Profit Last Year  32,387.86M SC$ 
Products Sold Last Month  8,855.11M SC$ 
Profit Last Month  3,688.35M SC$Profit
Net Profit Last Month  2,581.85M SC$Net Profit
Assets  182,776.64M SC$Corporate assets
Market Value  1,946,315.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,631.19M SC$Value of materials
Production Last Month  21.40Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  278.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,751.83M SC$ 
     
Salaries Paid  -961.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,682.47M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,106.51M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -201.15M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,855.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,466.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.4Price earning ratio
Share Price  19,463.16  SC$Share price
Earning per Share In Recent Period  297.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,281.23M SC$   
Salaries Paid     961.99M SC$Salary Cost
Raw Materials Used     2,075.09M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     166.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,682.47M SC$ 
Total:  9,281.23M SC$  5,074.49M SC$ 
Year to Date
Income   Cost  
45,123.52M   
   4,809.97M 
   10,611.29M 
   939.82M 
   834.59M 
   0.00M 
   8,547.05M 
45,123.52M  25,742.72M 
Last Year
Income   Cost  
108,253.09M   
   11,546.69M 
   25,607.77M 
   2,254.99M 
   1,994.40M 
   0.00M 
   20,580.86M 
108,253.09M  61,984.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,250  66,250  15,900 
Medium Level Worker  70,000  70,000  20,700 
High Level Worker  76,250  76,250  24,000 
Low Level Manager  13,750  13,750  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  8,250  8,250  49,500 
Executive  3,000  3,000  103,500 
High Tech Engineer  86,250  86,250  39,900 
High Tech Senior  25,000  25,000  63,000 
High Tech Executive  4,750  4,750  126,000 
     
Total:  365,250Number of Employees 365,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,283 tons    1,000    8.3    202    6,900 SC$    3,383 SC$
Batteries    272,058 units    22,500    12.1    201    5,744 SC$    2,718 SC$
Carbon    60,776 tons    5,000    12.2    205    60,899 SC$    28,050 SC$
Computers    240,295 systems    20,000    12    204    5,622 SC$    2,643 SC$
Electric Components    159,183 units    17,500    9.1    195    4,248 SC$    2,114 SC$
Electric Power    7,063 million kwhs    600    11.8    198    888,261 SC$    384,837 SC$
Electronic Components    225,272 units    17,500    12.9    195    3,144 SC$    1,646 SC$
Factory Maintenance    2,165 units    154    14.1    194    1.14M SC$    558,700 SC$
Glass    9,419 tons    375    25.1    206    4,662 SC$    2,174 SC$
High Tech Services    297,303 units    17,500    17    199    3,362 SC$    1,676 SC$
Industrial Equipment    202,245 units    20,000    10.1    203    4,769 SC$    2,235 SC$
Mobile Devices    161,010 devices    9,000    17.9    202    33,434 SC$    15,704 SC$
Robotics    4,032 units    198    20.4    199    531,757 SC$    258,210 SC$
Services    273,231 units    17,500    15.6    194    2,397 SC$    1,238 SC$
Software    133,834 units    17,500    7.6    202    4,209 SC$    2,023 SC$
Steel    72,002 tons    7,500    9.6    208    9,449 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  

Trade Strategies

Sale Strategy Start at 478% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vitol

Back to main enterprise page

Image  

Back to my home page