Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 14 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsh Poultry

Product:     Poultry 
Latest Market Price:  Market Price  4,832 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 14 4429 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.40 GC 
Located in:     The Commonwealth of Berlono 
Controlled by:     The Commonwealth of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,880.57M SC$ 
Cash Available Now  160,335.97M SC$Corporate cash
     
Products Sold Last Year  46,233.38M SC$ 
Profit Last Year  13,053.77M SC$ 
Net Profit Last Year  6,853.23M SC$ 
Products Sold Last Month  3,845.84M SC$ 
Profit Last Month  1,120.91M SC$Profit
Net Profit Last Month  588.48M SC$Net Profit
Assets  200,209.56M SC$Corporate assets
Market Value  385,451.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,727.16M SC$Value of materials
Production Last Month  358,526.02Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,911.13M SC$ 
     
Salaries Paid  -677.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -175.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -336.27M SC$Tax payments
Profit Payment Paid  -392.32M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,845.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,759.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,854.51  SC$Share price
Earning per Share In Recent Period  63.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,880.57M SC$   
Salaries Paid     677.48M SC$Salary Cost
Raw Materials Used     1,767.27M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,880.57M SC$  2,751.00M SC$ 
Year to Date
Income   Cost  
23,087.95M   
   4,064.91M 
   10,479.48M 
   1,251.70M 
   578.48M 
   0.00M 
   0.00M 
23,087.95M  16,374.57M 
Last Year
Income   Cost  
46,233.38M   
   8,129.81M 
   21,432.72M 
   2,500.25M 
   1,116.84M 
   0.00M 
   0.00M 
46,233.38M  33,179.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  114,000  114,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  14,300  14,300  29,700 
Medium Level Manager  11,300  11,300  39,204 
High Level Manager  4,250  4,250  49,005 
Executive  1,305  1,305  102,465 
High Tech Engineer  33,300  33,300  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  720  720  124,740 
     
Total:  329,575Number of Employees 329,575   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    22,446 tons    2,000    11.2    180    4,077 SC$    2,461 SC$
Corn    1,043,077 tons    80,000    13    177    4,103 SC$    2,341 SC$
Electric Power    1,450 million kwhs    150    9.7    187    772,919 SC$    373,292 SC$
Factory Maintenance    657 units    104    6.3    187    1.06M SC$    558,700 SC$
High Tech Services    32,707 units    4,000    8.2    183    3,098 SC$    1,676 SC$
Robotics    8 units    1    7.8    180    440,984 SC$    258,210 SC$
Services    102,875 units    8,500    12.1    183    2,270 SC$    1,238 SC$
Soybeans    218,623 tons    25,000    8.7    180    4,012 SC$    2,295 SC$
Wheat    1,000,830 tons    215,000    4.7    180    4,889 SC$    2,748 SC$
Image  

Product Offered

Market Situation for Poultry 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  335,000 
Estimated Production This Month  335,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Berlono

Back to main country page

Image  

Back to my home page