Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 20 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 20 4475 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.22 GC 
Located in:     Helios Granda 
Controlled by:     The Southern Cross Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,518.63M SC$ 
Cash Available Now  50,020.74M SC$Corporate cash
     
Products Sold Last Year  66,440.30M SC$ 
Profit Last Year  13,310.29M SC$ 
Net Profit Last Year  5,590.32M SC$ 
Products Sold Last Month  5,521.54M SC$ 
Profit Last Month  1,099.82M SC$Profit
Net Profit Last Month  461.92M SC$Net Profit
Assets  94,557.62M SC$Corporate assets
Market Value  357,633.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,656.79M SC$Value of materials
Production Last Month  3,377.44Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,185.79M SC$ 
     
Salaries Paid  -814.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,049.09M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.94M SC$Tax payments
Profit Payment Paid  -615.90M SC$ 
Upgrades Bought  -207.47M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,521.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,502.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.0Price earning ratio
Share Price  3,576.34  SC$Share price
Earning per Share In Recent Period  46.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,518.63M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,252.28M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     116.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,049.09M SC$ 
Total:  5,518.63M SC$  4,419.51M SC$ 
Year to Date
Income   Cost  
22,110.50M   
   3,257.50M 
   9,020.81M 
   751.63M 
   464.95M 
   0.00M 
   4,218.78M 
22,110.50M  17,713.66M 
Last Year
Income   Cost  
66,440.30M   
   9,768.79M 
   27,107.24M 
   2,253.93M 
   1,396.97M 
   0.00M 
   12,603.07M 
66,440.30M  53,130.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    15,078 units    4,000    3.8    221    6,511 SC$    2,718 SC$
Books And Newspapers    84,936 units    22,500    3.8    217    4,244 SC$    1,933 SC$
Building Materials    117,356 units    25,000    4.7    216    4,675 SC$    2,114 SC$
Computers    76,060 systems    10,000    7.6    216    5,898 SC$    2,567 SC$
Electric Components    249,845 units    25,000    10    217    4,954 SC$    2,114 SC$
Electric Power    1,364 million kwhs    500    2.7    217    919,789 SC$    392,600 SC$
Electronic Components    62,246 units    25,000    2.5    216    3,622 SC$    1,646 SC$
Factory Maintenance    504 units    95    5.3    219    1.31M SC$    558,700 SC$
High Tech Services    193,207 units    20,000    9.7    219    3,748 SC$    1,676 SC$
Industrial Equipment    286,213 units    25,000    11.4    224    5,364 SC$    2,235 SC$
Mercury    2,272 tons    900    2.5    211    61,965 SC$    29,415 SC$
Mobile Devices    20,434 devices    3,000    6.8    210    34,405 SC$    15,402 SC$
Household Products    8,226 tons    2,000    4.1    217    15,319 SC$    6,493 SC$
Robotics    1,593 units    251    6.3    216    601,000 SC$    258,210 SC$
Services    98,373 units    10,000    9.8    210    2,626 SC$    1,238 SC$
Software    152,602 units    15,000    10.2    213    3,171 SC$    1,392 SC$
Trucks    318 trucks    100    3.2    213    6.06M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 340% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Southern Cross Group

Back to main enterprise page

Image  

Back to my home page