Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 20 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Shuttle Fuselage

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  875.80M SC$ per fuselage 
Corporation Type:     private corporation 
Founded:     May 20 3948 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.16 GC 
Located in:     La Republica del Benotto 
Controlled by:     Hodg Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,720.24M SC$ 
Cash Available Now  106,779.19M SC$Corporate cash
     
Products Sold Last Year  69,288.23M SC$ 
Profit Last Year  7,666.44M SC$ 
Net Profit Last Year  3,756.23M SC$ 
Products Sold Last Month  5,109.52M SC$ 
Profit Last Month  12.40M SC$Profit
Net Profit Last Month  12.40M SC$Net Profit
Assets  165,659.82M SC$Corporate assets
Market Value  356,372.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,850.78M SC$Value of materials
Production Last Month  2.30Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,814.16M SC$ 
     
Salaries Paid  -821.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -970.81M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,884.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,109.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,058.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  114.9Price earning ratio
Share Price  3,563.73  SC$Share price
Earning per Share In Recent Period  31.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,720.24M SC$   
Salaries Paid     821.33M SC$Salary Cost
Raw Materials Used     2,977.15M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     129.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     970.81M SC$ 
Total:  7,720.24M SC$  5,086.91M SC$ 
Year to Date
Income   Cost  
22,970.74M   
   3,285.32M 
   11,896.51M 
   751.70M 
   518.29M 
   0.00M 
   4,361.20M 
22,970.74M  20,813.02M 
Last Year
Income   Cost  
69,288.23M   
   9,859.74M 
   35,645.60M 
   2,254.98M 
   1,547.91M 
   0.00M 
   12,313.56M 
69,288.23M  61,621.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 365.0. The target salary index for this corporation is 365.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,500  42,500  19,345 
Medium Level Worker  35,500  35,500  25,185 
High Level Worker  53,750  53,750  29,200 
Low Level Manager  19,550  19,550  36,500 
Medium Level Manager  8,675  8,675  48,180 
High Level Manager  6,625  6,625  60,225 
Executive  2,125  2,125  125,925 
High Tech Engineer  64,000  64,000  48,545 
High Tech Senior  17,375  17,375  76,650 
High Tech Executive  2,175  2,175  153,300 
     
Total:  252,275Number of Employees 252,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    136,008 tons    6,750    20.1    219    7,333 SC$    3,321 SC$
Computers    53,846 systems    10,000    5.4    224    6,357 SC$    2,643 SC$
Electric Power    5,217 million kwhs    225    23.2    222    1.00M SC$    418,500 SC$
Electronic Components    171,204 units    10,000    17.1    224    3,756 SC$    1,646 SC$
Factory Maintenance    1,701 units    104    16.4    223    1.33M SC$    558,700 SC$
High Tech Services    111,422 units    10,000    11.1    218    3,677 SC$    1,676 SC$
Industrial Equipment    68,642 units    10,000    6.9    224    5,415 SC$    2,235 SC$
Robotics    3,867 units    189    20.5    217    571,420 SC$    258,210 SC$
Services    144,742 units    7,500    19.3    226    2,801 SC$    1,238 SC$
Shuttle Components    6,888 Components    1,020    6.8    221    2.22M SC$    966,400 SC$
Steel    76,530 tons    3,750    20.4    224    10,356 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 80% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Hodg Industries

Back to main enterprise page

Image  

Back to my home page