Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Mar 5 5071
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavewood Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 5 4672 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.32 GC 
Located in:     The Empire of Xiloto 
Controlled by:     The Empire of Xiloto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,091.64M SC$ 
Cash Available Now  166,421.06M SC$Corporate cash
     
Products Sold Last Year  49,156.51M SC$ 
Profit Last Year  12,861.33M SC$ 
Net Profit Last Year  6,752.20M SC$ 
Products Sold Last Month  4,072.42M SC$ 
Profit Last Month  1,224.09M SC$Profit
Net Profit Last Month  642.65M SC$Net Profit
Assets  210,024.44M SC$Corporate assets
Market Value  383,535.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,288.92M SC$Value of materials
Production Last Month  908,684.81Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,337.91M SC$ 
     
Salaries Paid  -650.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.23M SC$Tax payments
Profit Payment Paid  -428.43M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,072.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,546.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.4Price earning ratio
Share Price  3,835.35  SC$Share price
Earning per Share In Recent Period  56.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,091.64M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,093.52M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,091.64M SC$  3,048.49M SC$ 
Year to Date
Income   Cost  
4,072.42M   
   650.88M 
   1,892.88M 
   208.35M 
   96.22M 
   0.00M 
   0.00M 
4,072.42M  2,848.33M 
Last Year
Income   Cost  
49,156.51M   
   7,800.86M 
   24,847.52M 
   2,503.39M 
   1,143.42M 
   0.00M 
   0.00M 
49,156.51M  36,295.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    396,158 tons    40,000    9.9    180    6,013 SC$    3,339 SC$
Bricks    1,017,043 tons    90,000    11.3    180    3,913 SC$    2,265 SC$
Chemicals    21,190 tons    6,250    3.4    185    3,912 SC$    2,114 SC$
Electric Power    3,634 million kwhs    600    6.1    183    692,333 SC$    392,600 SC$
Factory Maintenance    955 units    104    9.2    184    1.03M SC$    558,700 SC$
Glass    16,791 tons    3,500    4.8    180    3,887 SC$    2,174 SC$
High Tech Services    66,943 units    7,500    8.9    180    2,936 SC$    1,676 SC$
Lead    9,525 tons    1,500    6.4    180    73,094 SC$    41,340 SC$
Plastics    255,674 tons    37,500    6.8    180    2,945 SC$    1,706 SC$
Robotics    1,202 units    176    6.8    180    442,855 SC$    258,210 SC$
Services    71,187 units    7,500    9.5    180    2,191 SC$    1,238 SC$
Steel    218,308 tons    35,000    6.2    181    7,855 SC$    4,334 SC$
Wood    151,973 tons    35,000    4.3    183    3,965 SC$    2,274 SC$
Zinc    12,536 tons    1,250    10    180    55,847 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xiloto

Back to main country page
Image  

Back to my home page