Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 12 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elpasa Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 12 4819 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.24 GC 
Located in:     The Empire of Bella tata 
Controlled by:     The Empire of Bella tata 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,362.10M SC$ 
Cash Available Now  152,675.83M SC$Corporate cash
     
Products Sold Last Year  52,972.04M SC$ 
Profit Last Year  10,637.36M SC$ 
Net Profit Last Year  5,584.61M SC$ 
Products Sold Last Month  4,382.67M SC$ 
Profit Last Month  836.02M SC$Profit
Net Profit Last Month  438.91M SC$Net Profit
Assets  199,420.69M SC$Corporate assets
Market Value  334,631.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,121.67M SC$Value of materials
Production Last Month  946,281.03Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,551.60M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,893.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.81M SC$Tax payments
Profit Payment Paid  -292.61M SC$ 
Upgrades Bought  -220.40M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,382.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,313.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.6Price earning ratio
Share Price  3,346.31  SC$Share price
Earning per Share In Recent Period  50.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,362.10M SC$   
Salaries Paid     754.53M SC$Salary Cost
Raw Materials Used     2,367.27M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,362.10M SC$  3,427.94M SC$ 
Year to Date
Income   Cost  
17,469.39M   
   3,019.56M 
   9,888.88M 
   835.23M 
   378.75M 
   0.00M 
   0.00M 
17,469.39M  14,122.42M 
Last Year
Income   Cost  
52,972.04M   
   9,057.81M 
   29,667.45M 
   2,504.03M 
   1,105.40M 
   0.00M 
   0.00M 
52,972.04M  42,334.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,690  108,690  15,741 
Medium Level Worker  109,820  109,820  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  17,330  17,330  29,700 
Medium Level Manager  11,828  11,828  39,204 
High Level Manager  5,523  5,523  49,005 
Executive  1,903  1,903  102,465 
High Tech Engineer  45,131  45,131  39,501 
High Tech Senior  10,218  10,218  62,370 
High Tech Executive  941  941  124,740 
     
Total:  354,354Number of Employees 354,354   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    89,989 tons    10,000    9    184    3,800 SC$    1,870 SC$
Electric Power    1,401 million kwhs    250    5.6    180    780,787 SC$    396,739 SC$
Factory Maintenance    940 units    104    9    186    1.05M SC$    558,700 SC$
Gas    282,483 units    32,500    8.7    180    6,629 SC$    3,878 SC$
High Tech Services    34,833 units    7,500    4.6    180    2,909 SC$    1,676 SC$
Robotics    558 units    52    10.8    183    473,975 SC$    258,210 SC$
Sand    2,376,073 tons    200,000    11.9    180    3,605 SC$    2,046 SC$
Selenium    1,059 tons    150    7.1    181    6.69M SC$    3.93M SC$
Services    44,869 units    7,500    6    180    2,068 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bella tata

Back to main country page

Image  

Back to my home page