Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 20 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 20 4496 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.25 GC 
Located in:     The Kingdom of Kiloga 
Controlled by:     The Kingdom of Kiloga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,985.17M SC$ 
Cash Available Now  152,781.68M SC$Corporate cash
     
Products Sold Last Year  46,865.51M SC$ 
Profit Last Year  10,468.72M SC$ 
Net Profit Last Year  5,496.08M SC$ 
Products Sold Last Month  3,966.90M SC$ 
Profit Last Month  931.47M SC$Profit
Net Profit Last Month  489.02M SC$Net Profit
Assets  196,615.66M SC$Corporate assets
Market Value  334,970.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,705.59M SC$Value of materials
Production Last Month  880,904.53Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,701.66M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,288.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.44M SC$Tax payments
Profit Payment Paid  -326.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,966.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,915.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  3,349.71  SC$Share price
Earning per Share In Recent Period  52.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,985.17M SC$   
Salaries Paid     650.88M SC$Salary Cost
Raw Materials Used     2,100.52M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,985.17M SC$  3,054.49M SC$ 
Year to Date
Income   Cost  
23,588.81M   
   3,900.43M 
   12,299.57M 
   1,251.89M 
   544.94M 
   0.00M 
   0.00M 
23,588.81M  17,996.83M 
Last Year
Income   Cost  
46,865.51M   
   7,800.86M 
   24,957.80M 
   2,506.41M 
   1,131.73M 
   0.00M 
   0.00M 
46,865.51M  36,396.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,370  121,370  15,741 
Medium Level Worker  94,270  94,270  20,493 
High Level Worker  21,080  21,080  23,760 
Low Level Manager  17,780  17,780  29,700 
Medium Level Manager  9,485  9,485  39,204 
High Level Manager  3,086  3,086  49,005 
Executive  1,147  1,147  102,465 
High Tech Engineer  39,782  39,782  39,501 
High Tech Senior  8,491  8,491  62,370 
High Tech Executive  958  958  124,740 
     
Total:  317,449Number of Employees 317,449   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    204,983 tons    40,000    5.1    180    6,044 SC$    3,383 SC$
Bricks    924,447 tons    90,000    10.3    182    4,109 SC$    2,265 SC$
Chemicals    53,421 tons    6,250    8.5    182    3,861 SC$    2,114 SC$
Electric Power    7,001 million kwhs    600    11.7    188    821,739 SC$    434,700 SC$
Factory Maintenance    528 units    104    5.1    180    985,929 SC$    558,700 SC$
Glass    40,975 tons    3,500    11.7    175    3,723 SC$    2,174 SC$
High Tech Services    82,947 units    7,500    11.1    180    2,873 SC$    1,676 SC$
Lead    7,349 tons    1,500    4.9    180    71,931 SC$    42,075 SC$
Plastics    252,440 tons    37,500    6.7    180    2,904 SC$    1,706 SC$
Robotics    1,323 units    174    7.6    180    457,996 SC$    258,210 SC$
Services    61,079 units    7,500    8.1    181    2,244 SC$    1,238 SC$
Steel    178,682 tons    35,000    5.1    180    7,686 SC$    4,334 SC$
Wood    153,077 tons    35,000    4.4    180    3,935 SC$    2,310 SC$
Zinc    4,599 tons    1,250    3.7    180    54,936 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kiloga

Back to main country page

Image  

Back to my home page