Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 4 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodway Selenium

Product:     Selenium 
Latest Market Price:  Market Price  3.86M SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 4 4698 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.87 GC 
Located in:     The Republic of Papore 
Controlled by:     Emerithe Corp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,400.28M SC$ 
Cash Available Now  42,781.88M SC$Corporate cash
     
Products Sold Last Year  100,597.86M SC$ 
Profit Last Year  35,285.93M SC$ 
Net Profit Last Year  12,597.08M SC$ 
Products Sold Last Month  8,287.77M SC$ 
Profit Last Month  2,915.05M SC$Profit
Net Profit Last Month  1,040.67M SC$Net Profit
Assets  104,525.46M SC$Corporate assets
Market Value  725,482.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,823.51M SC$Value of materials
Production Last Month  739.48Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.64Corporate Welfare Index
 
Available Natural Resource
Resource  Selenium 
Remaining  11,896,391 
 
Cash Flow Data
Cash at start of previous month  36,463.27M SC$ 
     
Salaries Paid  -827.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,574.67M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,445.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -874.52M SC$Tax payments
Profit Payment Paid  -1,999.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,287.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,841.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  7,254.82  SC$Share price
Earning per Share In Recent Period  115.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,400.28M SC$   
Salaries Paid     827.19M SC$Salary Cost
Raw Materials Used     2,619.34M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     151.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,574.67M SC$ 
Total:  8,400.28M SC$  5,360.61M SC$ 
Year to Date
Income   Cost  
41,645.81M   
   4,136.21M 
   13,233.72M 
   938.65M 
   766.92M 
   0.00M 
   7,912.88M 
41,645.81M  26,988.37M 
Last Year
Income   Cost  
100,597.86M   
   9,927.06M 
   32,146.60M 
   2,253.48M 
   1,820.65M 
   0.00M 
   19,164.14M 
100,597.86M  65,311.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,500  106,500  15,900 
Medium Level Worker  125,500  125,500  20,700 
High Level Worker  40,750  40,750  24,000 
Low Level Manager  17,450  17,450  30,000 
Medium Level Manager  13,550  13,550  39,600 
High Level Manager  5,850  5,850  49,500 
Executive  2,175  2,175  103,500 
High Tech Engineer  54,000  54,000  39,900 
High Tech Senior  11,675  11,675  63,000 
High Tech Executive  1,525  1,525  126,000 
     
Total:  378,975Number of Employees 378,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    928,478 tons    67,500    13.8    213    4,835 SC$    2,114 SC$
Electric Power    5,445 million kwhs    675    8.1    220    1.27M SC$    418,500 SC$
Factory Maintenance    1,237 units    124    10    219    1.31M SC$    558,700 SC$
High Tech Services    340,811 units    30,000    11.4    226    3,834 SC$    1,676 SC$
Industrial Equipment    2,292,353 units    200,000    11.5    217    5,168 SC$    2,235 SC$
Household Products    169,248 tons    25,000    6.8    218    14,662 SC$    6,493 SC$
Robotics    827 units    64    13    217    596,805 SC$    258,210 SC$
Services    291,310 units    30,000    9.7    221    2,810 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Selenium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  700 
Estimated Production This Month  700 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Corp

Back to main enterprise page

Image  

Back to my home page