Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 24 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hadra Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 24 4365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.63 GC 
Located in:     The Commonwealth of Rolenta 
Controlled by:     The Commonwealth of Rolenta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,089.40M SC$ 
Cash Available Now  171,637.15M SC$Corporate cash
     
Products Sold Last Year  49,739.91M SC$ 
Profit Last Year  8,438.29M SC$ 
Net Profit Last Year  4,430.10M SC$ 
Products Sold Last Month  4,183.54M SC$ 
Profit Last Month  783.10M SC$Profit
Net Profit Last Month  411.13M SC$Net Profit
Assets  213,480.93M SC$Corporate assets
Market Value  296,758.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,888.52M SC$Value of materials
Production Last Month  921,159.92Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,418.74M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -234.93M SC$Tax payments
Profit Payment Paid  -274.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,183.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,206.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.1Price earning ratio
Share Price  2,967.59  SC$Share price
Earning per Share In Recent Period  40.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,089.40M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     2,500.21M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     97.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,089.40M SC$  3,485.52M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,739.91M   
   8,140.86M 
   29,471.61M 
   2,503.45M 
   1,185.69M 
   0.00M 
   0.00M 
49,739.91M  41,301.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  15,741 
Medium Level Worker  100,280  100,280  20,493 
High Level Worker  27,050  27,050  23,760 
Low Level Manager  19,170  19,170  29,700 
Medium Level Manager  11,178  11,178  39,204 
High Level Manager  3,732  3,732  49,005 
Executive  1,168  1,168  102,465 
High Tech Engineer  48,970  48,970  39,501 
High Tech Senior  10,279  10,279  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    12,072 tons    2,750    4.4    180    49,623 SC$    28,050 SC$
Electric Power    2,396 million kwhs    500    4.8    180    758,892 SC$    434,700 SC$
Factory Maintenance    354 units    108    3.3    180    1.00M SC$    558,700 SC$
High Tech Services    84,331 units    10,000    8.4    180    2,910 SC$    1,676 SC$
Lead    15,279 tons    2,250    6.8    183    77,170 SC$    42,075 SC$
Minerals    235,110 tons    40,000    5.9    180    5,017 SC$    2,805 SC$
Oil    196,103 tons    22,500    8.7    180    3,554 SC$    1,997 SC$
Platinum    16 tons    3    6.6    180    97.33M SC$    56.93M SC$
Potassium    153,165 tons    40,000    3.8    180    5,223 SC$    2,970 SC$
Robotics    1,853 units    150    12.4    184    476,251 SC$    258,210 SC$
Rubber    710,581 tons    85,000    8.4    180    4,452 SC$    2,640 SC$
Services    35,308 units    10,000    3.5    184    2,304 SC$    1,238 SC$
Sulfur    516,678 tons    50,000    10.3    180    3,948 SC$    2,376 SC$
Zinc    13,380 tons    3,000    4.5    180    56,981 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Rolenta

Back to main country page

Image  

Back to my home page