Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jun 22 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 22 4326 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.48 GC 
Located in:     The Commonwealth of Grogolla 
Controlled by:     The Commonwealth of Grogolla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,884.38M SC$ 
Cash Available Now  173,191.86M SC$Corporate cash
     
Products Sold Last Year  47,992.01M SC$ 
Profit Last Year  14,232.43M SC$ 
Net Profit Last Year  7,472.02M SC$ 
Products Sold Last Month  4,084.50M SC$ 
Profit Last Month  1,361.37M SC$Profit
Net Profit Last Month  714.72M SC$Net Profit
Assets  214,587.82M SC$Corporate assets
Market Value  410,807.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,142.90M SC$Value of materials
Production Last Month  279,552.42Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,423.91M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,457.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -408.41M SC$Tax payments
Profit Payment Paid  -476.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,084.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,307.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  4,108.07  SC$Share price
Earning per Share In Recent Period  71.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,884.38M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,770.79M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,884.38M SC$  2,742.69M SC$ 
Year to Date
Income   Cost  
20,169.02M   
   3,251.21M 
   8,682.48M 
   1,042.66M 
   553.40M 
   0.00M 
   0.00M 
20,169.02M  13,529.74M 
Last Year
Income   Cost  
47,992.01M   
   7,801.97M 
   22,103.47M 
   2,503.28M 
   1,350.86M 
   0.00M 
   0.00M 
47,992.01M  33,759.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    524,171 tons    80,000    6.6    180    2,635 SC$    1,600 SC$
Electric Components    473,616 units    50,000    9.5    183    3,892 SC$    2,114 SC$
Electric Power    3,092 million kwhs    450    6.9    183    641,939 SC$    301,071 SC$
Electronic Components    449,011 units    50,000    9    180    2,810 SC$    1,646 SC$
Factory Maintenance    868 units    124    7    180    999,701 SC$    558,700 SC$
Glass    617,811 tons    90,000    6.9    186    4,076 SC$    2,174 SC$
High Tech Services    64,687 units    15,000    4.3    180    2,947 SC$    1,676 SC$
Mobile Devices    60,856 devices    5,000    12.2    187    29,486 SC$    15,704 SC$
Plastics    189,545 tons    25,000    7.6    183    3,118 SC$    1,706 SC$
Robotics    1,700 units    199    8.5    181    467,539 SC$    258,210 SC$
Services    82,393 units    15,000    5.5    180    1,987 SC$    1,161 SC$
Silver    78 tons    30    2.6    180    3.32M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Grogolla

Back to main country page
Image  

Back to my home page