Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 22 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberty Factory Maint 001

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 22 4702 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.25 GC 
Located in:     The Empire of Sanabu 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,302.51M SC$ 
Cash Available Now  58,201.27M SC$Corporate cash
     
Products Sold Last Year  66,154.56M SC$ 
Profit Last Year  5,685.85M SC$ 
Net Profit Last Year  2,388.06M SC$ 
Products Sold Last Month  5,536.85M SC$ 
Profit Last Month  509.63M SC$Profit
Net Profit Last Month  214.04M SC$Net Profit
Assets  187,856.72M SC$Corporate assets
Market Value  287,949.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  94,668.86M SC$Value of materials
Production Last Month  3,289.74Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,585.47M SC$ 
     
Salaries Paid  -881.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,052.00M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,502.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -152.89M SC$Tax payments
Profit Payment Paid  -285.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,536.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,898.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  130.7Price earning ratio
Share Price  2,879.49  SC$Share price
Earning per Share In Recent Period  22.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,302.51M SC$   
Salaries Paid     881.74M SC$Salary Cost
Raw Materials Used     2,750.17M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     157.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,052.00M SC$ 
Total:  1,302.51M SC$  5,029.66M SC$ 
Year to Date
Income   Cost  
5,536.85M   
   881.74M 
   2,751.97M 
   188.01M 
   157.64M 
   0.00M 
   1,047.87M 
5,536.85M  5,027.22M 
Last Year
Income   Cost  
66,154.56M   
   10,582.85M 
   33,169.22M 
   2,256.05M 
   1,891.65M 
   0.00M 
   12,568.94M 
66,154.56M  60,468.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  17,225 
Medium Level Worker  51,750  51,750  22,425 
High Level Worker  37,500  37,500  26,000 
Low Level Manager  20,375  20,375  32,500 
Medium Level Manager  15,400  15,400  42,900 
High Level Manager  7,375  7,375  53,625 
Executive  2,575  2,575  112,125 
High Tech Engineer  83,625  83,625  43,225 
High Tech Senior  18,100  18,100  68,250 
High Tech Executive  2,550  2,550  136,500 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    37,254 units    4,000    9.3    259    7,325 SC$    2,718 SC$
Books And Newspapers    1,950,242 units    22,500    86.7    300    6,043 SC$    1,993 SC$
Building Materials    2,885,158 units    25,000    115.4    298    6,410 SC$    2,114 SC$
Computers    95,698 systems    10,000    9.6    298    7,975 SC$    2,643 SC$
Electric Components    2,832,463 units    25,000    113.3    294    6,410 SC$    2,114 SC$
Electric Power    4,321 million kwhs    500    8.6    149    706,078 SC$    418,500 SC$
Electronic Components    315,410 units    25,000    12.6    253    4,967 SC$    1,646 SC$
Factory Maintenance    2,170 units    95    22.8    297    1.69M SC$    558,700 SC$
High Tech Services    143,618 units    20,000    7.2    300    5,082 SC$    1,676 SC$
Industrial Equipment    2,954,332 units    25,000    118.2    298    6,776 SC$    2,235 SC$
Mercury    5,207 tons    900    5.8    300    88,413 SC$    29,160 SC$
Mobile Devices    24,985 devices    3,000    8.3    299    47,615 SC$    15,704 SC$
Household Products    231,786 tons    2,000    115.9    298    19,687 SC$    6,493 SC$
Robotics    1,559 units    251    6.2    290    782,893 SC$    258,210 SC$
Services    1,134,972 units    10,000    113.5    296    3,754 SC$    1,238 SC$
Software    109,782 units    15,000    7.3    300    6,135 SC$    2,023 SC$
Trucks    1,157 trucks    100    11.6    297    7.93M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,492.07 
Product Retained Each Month For Contracts  2,492.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 403% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page

Image  

Back to my home page