Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: May 5 5071
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

a0920 Bellona Household Produc

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 5 4798 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.35 GC 
Located in:     Pilotte 
Controlled by:     Noisy Rod and Gun Club 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,819.80M SC$ 
Cash Available Now  117,895.86M SC$Corporate cash
     
Products Sold Last Year  58,033.65M SC$ 
Profit Last Year  7,962.82M SC$ 
Net Profit Last Year  2,842.73M SC$ 
Products Sold Last Month  4,858.79M SC$ 
Profit Last Month  674.65M SC$Profit
Net Profit Last Month  240.85M SC$Net Profit
Assets  197,671.84M SC$Corporate assets
Market Value  313,676.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,475.24M SC$Value of materials
Production Last Month  289,669.29Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  262.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,994.34M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -923.17M SC$ 
Fixed Property Cost  -187.74M SC$Fixed Cost
Maintenance Products Bought  -1,269.84M SC$ 
Raw Materials Bought  -1,210.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -202.40M SC$Tax payments
Profit Payment Paid  -462.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,858.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,759.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  132.0Price earning ratio
Share Price  3,136.77  SC$Share price
Earning per Share In Recent Period  23.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,819.80M SC$   
Salaries Paid     836.21M SC$Salary Cost
Raw Materials Used     2,101.01M SC$Cost of Material used
Fixed Property Cost     187.74M SC$Fixed Cost
Maintenance Products Used     131.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     923.17M SC$ 
Total:  4,819.80M SC$  4,179.76M SC$ 
Year to Date
Income   Cost  
14,576.72M   
   2,508.62M 
   6,320.07M 
   563.45M 
   399.05M 
   0.00M 
   2,769.61M 
14,576.72M  12,560.80M 
Last Year
Income   Cost  
58,033.65M   
   10,039.40M 
   25,171.58M 
   2,253.51M 
   1,583.71M 
   0.00M 
   11,022.63M 
58,033.65M  50,070.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  21,200 
Medium Level Worker  62,500  62,500  27,600 
High Level Worker  18,000  18,000  32,000 
Low Level Manager  25,450  25,450  40,000 
Medium Level Manager  12,775  12,775  52,800 
High Level Manager  4,750  4,750  66,000 
Executive  1,625  1,625  138,000 
High Tech Engineer  53,250  53,250  53,200 
High Tech Senior  10,750  10,750  84,000 
High Tech Executive  1,150  1,150  168,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    918,545 tons    80,000    11.5    193    4,417 SC$    2,114 SC$
Electric Components    342,424 units    50,000    6.8    188    4,255 SC$    2,114 SC$
Electric Power    40,718 million kwhs    450    90.5    192    753,792 SC$    392,600 SC$
Electronic Components    256,996 units    50,000    5.1    189    3,123 SC$    1,646 SC$
Factory Maintenance    1,484 units    124    12    190    1.14M SC$    558,700 SC$
Glass    1,225,984 tons    90,000    13.6    193    4,345 SC$    2,174 SC$
High Tech Services    141,917 units    15,000    9.5    194    3,285 SC$    1,676 SC$
Mobile Devices    40,547 devices    5,000    8.1    191    31,765 SC$    15,402 SC$
Plastics    315,784 tons    25,000    12.6    191    3,279 SC$    1,706 SC$
Robotics    1,346 units    251    5.4    192    544,035 SC$    258,210 SC$
Services    197,016 units    15,000    13.1    187    2,330 SC$    1,238 SC$
Silver    381 tons    30    12.7    189    3.46M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 253% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Noisy Rod and Gun Club

Back to main enterprise page
Image  

Back to my home page