Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 5 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 5 4397 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.28 GC 
Located in:     The United Kingdom of Virtua 
Controlled by:     The United Kingdom of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,018.53M SC$ 
Cash Available Now  157,489.18M SC$Corporate cash
     
Products Sold Last Year  45,699.65M SC$ 
Profit Last Year  14,970.14M SC$ 
Net Profit Last Year  7,859.33M SC$ 
Products Sold Last Month  4,064.52M SC$ 
Profit Last Month  1,616.39M SC$Profit
Net Profit Last Month  848.61M SC$Net Profit
Assets  197,215.20M SC$Corporate assets
Market Value  429,689.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,503.86M SC$Value of materials
Production Last Month  16,535.36Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,191.11M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -698.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -484.92M SC$Tax payments
Profit Payment Paid  -565.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,064.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,559.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.2Price earning ratio
Share Price  4,296.90  SC$Share price
Earning per Share In Recent Period  79.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,018.53M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,413.53M SC$Cost of Material used
Fixed Property Cost     209.22M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,018.53M SC$  2,456.54M SC$ 
Year to Date
Income   Cost  
39,080.79M   
   7,380.88M 
   14,677.12M 
   2,089.08M 
   951.88M 
   0.00M 
   0.00M 
39,080.79M  25,098.97M 
Last Year
Income   Cost  
45,699.65M   
   8,856.35M 
   18,233.90M 
   2,504.35M 
   1,134.92M 
   0.00M 
   0.00M 
45,699.65M  30,729.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,281 units    0    -    182    41,146 SC$    43,790 SC$
Chemicals    306,613 tons    40,000    7.7    180    3,209 SC$    1,511 SC$
Def Weapons Maintenance    70 units    30    2.3    180    18,339 SC$    10,260 SC$
Displays    16,237 displays    2,500    6.5    188    4,290 SC$    2,295 SC$
Electric Components    179,532 units    37,500    4.8    180    3,739 SC$    2,114 SC$
Electric Motors    31,004 units    3,000    10.3    180    5,170 SC$    2,914 SC$
Electric Power    7,969 million kwhs    575    13.9    175    599,570 SC$    340,387 SC$
Electronic Components    136,337 units    37,500    3.6    180    2,852 SC$    1,646 SC$
Factory Maintenance    525 units    104    5    183    1.03M SC$    558,700 SC$
High Tech Services    53,003 units    7,500    7.1    180    2,927 SC$    1,676 SC$
Industrial Equipment    198,316 units    37,500    5.3    182    4,066 SC$    2,235 SC$
Machine Parts    173,761 units    40,000    4.3    180    3,578 SC$    2,023 SC$
Mobile Devices    9,857 devices    2,000    4.9    182    28,604 SC$    15,704 SC$
Navy Vessels Maintenance    460 units    45    10.2    188    1.32M SC$    694,600 SC$
Off Weapons Maintenance    974 units    0    -    180    35,606 SC$    101,170 SC$
Household Products    36,276 tons    5,000    7.3    185    12,038 SC$    6,493 SC$
Robotics    1,775 units    151    11.8    184    474,983 SC$    258,210 SC$
Services    31,185 units    5,000    6.2    180    2,200 SC$    1,096 SC$
Str Weapons Maintenance    42 units    0    -    180    2.28M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Virtua

Back to main country page

Image  

Back to my home page