Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 1 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kadoma Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 1 4574 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.81 GC 
Located in:     The Kingdom of Clossa 
Controlled by:     The Kingdom of Clossa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,669.32M SC$ 
Cash Available Now  162,980.36M SC$Corporate cash
     
Products Sold Last Year  44,660.69M SC$ 
Profit Last Year  12,370.64M SC$ 
Net Profit Last Year  6,494.58M SC$ 
Products Sold Last Month  3,669.30M SC$ 
Profit Last Month  991.67M SC$Profit
Net Profit Last Month  520.63M SC$Net Profit
Assets  202,120.96M SC$Corporate assets
Market Value  371,482.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,858.07M SC$Value of materials
Production Last Month  187,025.10Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,838.43M SC$ 
     
Salaries Paid  -641.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -483.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.50M SC$Tax payments
Profit Payment Paid  -347.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,669.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,528.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  3,714.83  SC$Share price
Earning per Share In Recent Period  61.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,669.32M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,718.53M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,669.32M SC$  2,666.85M SC$ 
Year to Date
Income   Cost  
37,330.98M   
   6,418.36M 
   17,243.92M 
   2,086.05M 
   947.71M 
   0.00M 
   0.00M 
37,330.98M  26,696.05M 
Last Year
Income   Cost  
44,660.69M   
   7,701.96M 
   20,982.72M 
   2,505.26M 
   1,100.11M 
   0.00M 
   0.00M 
44,660.69M  32,290.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,447 tons    200    12.2    180    3,802 SC$    2,108 SC$
Cocoa    2,404 tons    200    12    180    7,697 SC$    4,273 SC$
Coffee    2,048 tons    200    10.2    180    13,989 SC$    8,758 SC$
Eggs    246,024 10000 units    35,000    7    180    4,089 SC$    2,356 SC$
Electric Power    1,803 million kwhs    250    7.2    180    517,134 SC$    291,513 SC$
Factory Maintenance    991 units    104    9.5    187    1.06M SC$    558,700 SC$
Fruit    251,327 tons    77,500    3.2    181    5,902 SC$    3,247 SC$
High Tech Services    17,309 units    2,500    6.9    181    3,025 SC$    1,676 SC$
Peanuts    179,314 tons    30,000    6    180    5,325 SC$    3,171 SC$
Rice    121,752 tons    10,000    12.2    180    4,810 SC$    2,718 SC$
Robotics    7 units    1    7.2    181    470,117 SC$    258,210 SC$
Services    51,734 units    5,000    10.3    180    2,068 SC$    1,165 SC$
Spices    33,255 tons    5,500    6    182    37,842 SC$    20,687 SC$
Vegetables    695,441 tons    87,500    7.9    184    5,309 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Clossa

Back to main country page

Image  

Back to my home page