Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 24 5070
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melokka Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 24 4570 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.81 GC 
Located in:     The Empire of Bandara 
Controlled by:     The Empire of Bandara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,466.42M SC$ 
Cash Available Now  165,944.59M SC$Corporate cash
     
Products Sold Last Year  41,735.32M SC$ 
Profit Last Year  7,557.04M SC$ 
Net Profit Last Year  3,967.45M SC$ 
Products Sold Last Month  4,418.94M SC$ 
Profit Last Month  1,131.27M SC$Profit
Net Profit Last Month  593.91M SC$Net Profit
Assets  211,132.88M SC$Corporate assets
Market Value  277,588.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,326.33M SC$Value of materials
Production Last Month  982,687.86Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,380.29M SC$ 
     
Salaries Paid  -677.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,625.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -339.38M SC$Tax payments
Profit Payment Paid  -395.94M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,418.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,343.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.1Price earning ratio
Share Price  2,775.88  SC$Share price
Earning per Share In Recent Period  33.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,466.42M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,300.74M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,466.42M SC$  3,286.59M SC$ 
Year to Date
Income   Cost  
37,733.63M   
   7,461.76M 
   20,116.91M 
   2,295.00M 
   850.61M 
   0.00M 
   0.00M 
37,733.63M  30,724.28M 
Last Year
Income   Cost  
41,735.32M   
   8,141.56M 
   22,577.80M 
   2,500.77M 
   958.15M 
   0.00M 
   0.00M 
41,735.32M  34,178.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    10,956 tons    2,750    4    180    81,246 SC$    27,507 SC$
Electric Power    6,499 million kwhs    500    13    186    742,379 SC$    392,600 SC$
Factory Maintenance    226 units    109    2.1    180    960,639 SC$    558,700 SC$
High Tech Services    53,027 units    10,000    5.3    180    2,952 SC$    1,676 SC$
Lead    12,496 tons    2,250    5.6    180    73,866 SC$    41,340 SC$
Minerals    423,346 tons    40,000    10.6    184    4,978 SC$    2,449 SC$
Oil    163,191 tons    22,500    7.3    180    3,427 SC$    1,972 SC$
Platinum    14 tons    3    5.5    180    94.40M SC$    56.45M SC$
Potassium    258,492 tons    40,000    6.5    180    4,986 SC$    2,910 SC$
Robotics    1,441 units    151    9.5    185    480,981 SC$    258,210 SC$
Rubber    527,449 tons    85,000    6.2    183    4,353 SC$    2,056 SC$
Services    127,289 units    10,000    12.7    180    2,163 SC$    1,238 SC$
Sulfur    657,071 tons    50,000    13.1    185    1,885 SC$    1,005 SC$
Zinc    27,743 tons    3,000    9.2    184    59,703 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bandara

Back to main country page

Image  

Back to my home page