Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Jul 5 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Services
Product:     Services 
Latest Market Price:  Market Price  1,163 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 5 4364 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.33 GC 
Located in:     The Grand State of Nova Jet 
Controlled by:     The Grand State of Nova Jet 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,441.90M SC$ 
Cash Available Now  51,380.35M SC$Corporate cash
     
Products Sold Last Year  35,756.40M SC$ 
Profit Last Year  18,481.31M SC$ 
Net Profit Last Year  9,702.69M SC$ 
Products Sold Last Month  3,203.28M SC$ 
Profit Last Month  1,758.81M SC$Profit
Net Profit Last Month  923.38M SC$Net Profit
Assets  53,117.41M SC$Corporate assets
Market Value  430,793.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,308.73M SC$Value of materials
Production Last Month  1,309,850.51Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,989.03M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -383.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -527.64M SC$Tax payments
Profit Payment Paid  -615.58M SC$ 
Upgrades Bought  -166.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,203.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,938.46M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  4,307.93  SC$Share price
Earning per Share In Recent Period  83.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,441.90M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     470.80M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     58.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,441.90M SC$  1,447.74M SC$ 
Year to Date
Income   Cost  
18,471.49M   
   4,255.93M 
   2,754.36M 
   1,253.27M 
   314.51M 
   0.00M 
   0.00M 
18,471.49M  8,578.06M 
Last Year
Income   Cost  
35,756.40M   
   8,513.90M 
   5,524.32M 
   2,503.11M 
   733.75M 
   0.00M 
   0.00M 
35,756.40M  17,275.08M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    272,611 units    42,500    6.4    185    2,529 SC$    1,359 SC$
Books And Newspapers    150,409 units    14,000    10.7    182    3,172 SC$    1,638 SC$
Computers    77,296 systems    10,000    7.7    180    3,676 SC$    2,114 SC$
Electric Power    844 million kwhs    250    3.4    180    169,680 SC$    97,680 SC$
Factory Maintenance    1,029 units    114    9    185    528,401 SC$    327,987 SC$
High Tech Services    68,459 units    10,000    6.8    180    2,357 SC$    1,597 SC$
Mobile Devices    9,471 devices    2,000    4.7    180    22,419 SC$    13,137 SC$
Household Products    32,778 tons    6,000    5.5    186    10,734 SC$    5,738 SC$
Robotics    851 units    151    5.6    180    365,190 SC$    185,468 SC$
Software    64,570 units    12,500    5.2    180    2,488 SC$    1,557 SC$
Image  
Product Offered
Market Situation for Services 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Nova Jet

Back to main country page
Image  

Back to my home page