Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 15 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 15 4671 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.97 GC 
Located in:     The Grand State of Milentia 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  699.98M SC$ 
Cash Available Now  56,268.45M SC$Corporate cash
     
Products Sold Last Year  57,482.14M SC$ 
Profit Last Year  12,711.68M SC$ 
Net Profit Last Year  5,338.91M SC$ 
Products Sold Last Month  4,792.97M SC$ 
Profit Last Month  1,105.01M SC$Profit
Net Profit Last Month  464.10M SC$Net Profit
Assets  205,979.10M SC$Corporate assets
Market Value  445,779.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  114,957.71M SC$Value of materials
Production Last Month  750,566.95Production for the month
Production Level Last Month  96.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,493.43M SC$ 
     
Salaries Paid  -244.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -910.66M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  -171.99M SC$ 
Raw Materials Bought  -2,252.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.50M SC$Tax payments
Profit Payment Paid  -618.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,792.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,568.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.0Price earning ratio
Share Price  4,457.79  SC$Share price
Earning per Share In Recent Period  50.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  699.98M SC$   
Salaries Paid     244.88M SC$Salary Cost
Raw Materials Used     2,177.54M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     168.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     910.66M SC$ 
Total:  699.98M SC$  3,689.75M SC$ 
Year to Date
Income   Cost  
47,841.39M   
   2,449.25M 
   21,694.57M 
   1,876.94M 
   1,689.90M 
   0.00M 
   9,090.11M 
47,841.39M  36,800.77M 
Last Year
Income   Cost  
57,482.14M   
   2,939.02M 
   26,623.64M 
   2,258.58M 
   2,027.88M 
   0.00M 
   10,921.34M 
57,482.14M  44,770.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  5,300 
Medium Level Worker  81,750  81,750  6,900 
High Level Worker  45,750  45,750  8,000 
Low Level Manager  16,875  16,875  10,000 
Medium Level Manager  11,950  11,950  13,200 
High Level Manager  4,725  4,725  16,500 
Executive  1,675  1,675  34,500 
High Tech Engineer  52,750  52,750  13,300 
High Tech Senior  11,750  11,750  21,000 
High Tech Executive  1,650  1,650  42,000 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,177,517 tons    35,000    62.2    285    10,256 SC$    3,383 SC$
Chemicals    2,879,270 tons    25,000    115.2    301    5,460 SC$    1,855 SC$
Copper    3,072,236 tons    60,000    51.2    294    9,755 SC$    3,218 SC$
Electric Power    2,149 million kwhs    300    7.2    149    482,448 SC$    291,513 SC$
Factory Maintenance    1,715 units    102    16.9    298    1.69M SC$    558,700 SC$
High Tech Services    774,463 units    12,500    62    295    5,082 SC$    1,676 SC$
Iron    1,033,055 tons    20,000    51.7    295    8,004 SC$    2,640 SC$
Lithium    48,202 tons    1,500    32.1    265    249,018 SC$    92,400 SC$
Mercury    6,456 tons    500    12.9    265    80,042 SC$    29,700 SC$
Plastics    2,366,266 tons    45,000    52.6    300    5,174 SC$    1,706 SC$
Robotics    8,861 units    157    56.3    190    782,893 SC$    258,210 SC$
Services    422,556 units    7,500    56.3    299    3,642 SC$    1,165 SC$
Zinc    66,227 tons    1,250    53    299    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  637,500.93 
Product Retained Each Month For Contracts  637,500.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page
Image  

Back to my home page