Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 4 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Callanda Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 4 4375 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.09 GC 
Located in:     La Republica del Minena 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,220.11M SC$ 
Cash Available Now  40,889.94M SC$Corporate cash
     
Products Sold Last Year  62,523.44M SC$ 
Profit Last Year  11,636.05M SC$ 
Net Profit Last Year  4,887.14M SC$ 
Products Sold Last Month  5,212.63M SC$ 
Profit Last Month  1,004.96M SC$Profit
Net Profit Last Month  422.09M SC$Net Profit
Assets  233,489.52M SC$Corporate assets
Market Value  425,079.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  164,080.73M SC$Value of materials
Production Last Month  187,394.99Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,939.26M SC$ 
     
Salaries Paid  -362.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -990.40M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,864.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -301.49M SC$Tax payments
Profit Payment Paid  -562.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,212.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,705.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.5Price earning ratio
Share Price  4,250.79  SC$Share price
Earning per Share In Recent Period  45.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,220.11M SC$   
Salaries Paid     362.83M SC$Salary Cost
Raw Materials Used     2,492.27M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     172.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     990.40M SC$ 
Total:  5,220.11M SC$  4,206.12M SC$ 
Year to Date
Income   Cost  
52,113.11M   
   3,628.35M 
   24,975.24M 
   1,880.89M 
   1,725.71M 
   0.00M 
   9,899.77M 
52,113.11M  42,109.96M 
Last Year
Income   Cost  
62,523.44M   
   4,354.01M 
   30,326.26M 
   2,256.49M 
   2,070.86M 
   0.00M 
   11,879.77M 
62,523.44M  50,887.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  9,010 
Medium Level Worker  96,500  96,500  11,730 
High Level Worker  42,250  42,250  13,600 
Low Level Manager  15,625  15,625  17,000 
Medium Level Manager  11,575  11,575  22,440 
High Level Manager  4,420  4,420  28,050 
Executive  1,055  1,055  58,650 
High Tech Engineer  33,250  33,250  22,610 
High Tech Senior  7,750  7,750  35,700 
High Tech Executive  725  725  71,400 
     
Total:  308,150Number of Employees 308,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,077 tons    200    10.4    294    6,391 SC$    2,045 SC$
Cocoa    1,757 tons    200    8.8    295    12,957 SC$    4,273 SC$
Coffee    2,055 tons    200    10.3    294    26,554 SC$    8,495 SC$
Eggs    4,150,436 10000 units    35,000    118.6    242    6,348 SC$    2,356 SC$
Electric Power    2,946 million kwhs    250    11.8    153    490,263 SC$    282,768 SC$
Factory Maintenance    1,536 units    104    14.8    297    1.69M SC$    558,700 SC$
Fruit    9,077,829 tons    77,500    117.1    258    9,798 SC$    3,247 SC$
High Tech Services    15,222 units    2,500    6.1    301    5,082 SC$    1,676 SC$
Peanuts    3,501,766 tons    30,000    116.7    258    9,614 SC$    3,171 SC$
Rice    78,601 tons    10,000    7.9    300    8,241 SC$    2,718 SC$
Robotics    6 units    1    5.7    301    782,893 SC$    258,210 SC$
Services    27,659 units    5,000    5.5    301    3,532 SC$    1,130 SC$
Spices    646,320 tons    5,500    117.5    258    62,723 SC$    20,687 SC$
Vegetables    511,425 tons    87,500    5.8    299    8,653 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  165,000.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page