Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 2 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 2 4965 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.35 GC 
Located in:     The Republic of Victoria 
Controlled by:     The Republic of Victoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,033.53M SC$ 
Cash Available Now  149,326.24M SC$Corporate cash
     
Products Sold Last Year  45,768.76M SC$ 
Profit Last Year  12,007.76M SC$ 
Net Profit Last Year  6,304.07M SC$ 
Products Sold Last Month  3,847.24M SC$ 
Profit Last Month  992.77M SC$Profit
Net Profit Last Month  521.20M SC$Net Profit
Assets  190,775.26M SC$Corporate assets
Market Value  360,834.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,330.98M SC$Value of materials
Production Last Month  86,090.88Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,883.01M SC$ 
     
Salaries Paid  -630.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -506.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.83M SC$Tax payments
Profit Payment Paid  -347.47M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,847.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,531.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.7Price earning ratio
Share Price  3,608.35  SC$Share price
Earning per Share In Recent Period  59.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,033.53M SC$   
Salaries Paid     629.72M SC$Salary Cost
Raw Materials Used     1,926.84M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,033.53M SC$  2,861.09M SC$ 
Year to Date
Income   Cost  
34,625.26M   
   5,671.99M 
   16,864.45M 
   1,879.22M 
   862.46M 
   0.00M 
   0.00M 
34,625.26M  25,278.11M 
Last Year
Income   Cost  
45,768.76M   
   7,563.16M 
   22,547.18M 
   2,506.35M 
   1,144.32M 
   0.00M 
   0.00M 
45,768.76M  33,761.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,600  94,600  15,741 
Medium Level Worker  89,750  89,750  20,493 
High Level Worker  46,970  46,970  23,760 
Low Level Manager  14,333  14,333  29,700 
Medium Level Manager  11,030  11,030  39,204 
High Level Manager  5,227  5,227  49,005 
Executive  1,402  1,402  102,465 
High Tech Engineer  31,232  31,232  39,501 
High Tech Senior  7,418  7,418  62,370 
High Tech Executive  661  661  124,740 
     
Total:  302,623Number of Employees 302,623   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    639,265 tons    60,000    10.7    184    3,220 SC$    1,801 SC$
Electric Power    2,875 million kwhs    200    14.4    176    494,014 SC$    283,022 SC$
Factory Maintenance    519 units    104    5    183    1.02M SC$    558,700 SC$
High Tech Services    113,921 units    10,000    11.4    180    2,965 SC$    1,676 SC$
Peanuts    2,312 tons    200    11.6    188    5,990 SC$    3,171 SC$
Potassium    1,578,050 tons    242,500    6.5    185    5,528 SC$    2,970 SC$
Robotics    1,314 units    102    12.9    183    470,483 SC$    258,210 SC$
Services    106,414 units    7,500    14.2    174    2,062 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Spices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  77,250 
Estimated Production This Month  77,250 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Victoria

Back to main country page

Image  

Back to my home page