Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Oct 5 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Factory Maint

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 5 4916 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.91 GC 
Located in:     Black Sun Order 
Controlled by:     Black Sun Order 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,746.65M SC$ 
Cash Available Now  120,651.09M SC$Corporate cash
     
Products Sold Last Year  56,595.30M SC$ 
Profit Last Year  16,455.55M SC$ 
Net Profit Last Year  7,133.48M SC$ 
Products Sold Last Month  4,746.65M SC$ 
Profit Last Month  1,435.25M SC$Profit
Net Profit Last Month  622.18M SC$Net Profit
Assets  166,211.70M SC$Corporate assets
Market Value  373,822.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,968.42M SC$Value of materials
Production Last Month  3,739.68Production for the month
Production Level Last Month  120.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  234.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,594.59M SC$ 
     
Salaries Paid  -851.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.29M SC$Tax payments
Profit Payment Paid  -1,195.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,746.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,870.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  60.9Price earning ratio
Share Price  467.28  SC$Share price
Earning per Share In Recent Period  7.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,746.65M SC$   
Salaries Paid     851.10M SC$Salary Cost
Raw Materials Used     2,168.32M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     87.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,746.65M SC$  3,315.75M SC$ 
Year to Date
Income   Cost  
42,778.61M   
   7,661.82M 
   19,551.76M 
   1,874.65M 
   803.47M 
   0.00M 
   0.00M 
42,778.61M  29,891.71M 
Last Year
Income   Cost  
56,595.30M   
   10,216.08M 
   26,348.06M 
   2,499.83M 
   1,075.78M 
   0.00M 
   0.00M 
56,595.30M  40,139.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 305.0. The target salary index for this corporation is 305.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  16,165 
Medium Level Worker  64,000  64,000  21,045 
High Level Worker  39,000  39,000  24,400 
Low Level Manager  19,500  19,500  30,500 
Medium Level Manager  14,400  14,400  40,260 
High Level Manager  6,500  6,500  50,325 
Executive  2,450  2,450  105,225 
High Tech Engineer  82,500  82,500  40,565 
High Tech Senior  17,600  17,600  64,050 
High Tech Executive  2,400  2,400  128,100 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,961 units    4,000    5.2    183    5,313 SC$    2,718 SC$
Books And Newspapers    205,049 units    22,500    9.1    189    3,701 SC$    1,933 SC$
Building Materials    348,985 units    25,000    14    190    4,091 SC$    2,114 SC$
Computers    60,329 systems    10,000    6    192    5,419 SC$    2,567 SC$
Electric Components    268,654 units    25,000    10.7    187    4,265 SC$    2,114 SC$
Electric Power    5,811 million kwhs    500    11.6    185    783,750 SC$    392,600 SC$
Electronic Components    274,745 units    25,000    11    188    3,314 SC$    1,646 SC$
Factory Maintenance    735 units    95    7.7    184    1.09M SC$    558,700 SC$
High Tech Services    258,675 units    20,000    12.9    197    3,565 SC$    1,676 SC$
Industrial Equipment    255,558 units    25,000    10.2    197    4,796 SC$    2,235 SC$
Mercury    6,200 tons    900    6.9    192    57,158 SC$    29,415 SC$
Mobile Devices    44,439 devices    3,000    14.8    193    31,895 SC$    15,402 SC$
Household Products    16,540 tons    2,000    8.3    190    13,211 SC$    6,493 SC$
Robotics    1,735 units    201    8.6    194    545,365 SC$    258,210 SC$
Services    114,815 units    10,000    11.5    197    2,506 SC$    1,238 SC$
Software    101,549 units    15,000    6.8    189    2,725 SC$    1,348 SC$
Trucks    520 trucks    100    5.2    191    5.39M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 224% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Order

Back to main country page
Image  

Back to my home page