Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 15 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Derry Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 15 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.67 GC 
Located in:     The Independent State of Mentora 
Controlled by:     The Independent State of Mentora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,159.46M SC$ 
Cash Available Now  166,575.29M SC$Corporate cash
     
Products Sold Last Year  38,586.51M SC$ 
Profit Last Year  15,925.84M SC$ 
Net Profit Last Year  8,361.06M SC$ 
Products Sold Last Month  3,204.59M SC$ 
Profit Last Month  1,303.13M SC$Profit
Net Profit Last Month  684.14M SC$Net Profit
Assets  201,700.78M SC$Corporate assets
Market Value  485,785.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,916.47M SC$Value of materials
Production Last Month  2,622.35Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,118.74M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,918.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -390.94M SC$Tax payments
Profit Payment Paid  -456.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,204.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,840.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.9Price earning ratio
Share Price  4,857.86  SC$Share price
Earning per Share In Recent Period  82.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,159.46M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,046.58M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     112.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,159.46M SC$  1,875.96M SC$ 
Year to Date
Income   Cost  
14,075.62M   
   2,033.98M 
   4,235.87M 
   834.70M 
   450.17M 
   0.00M 
   0.00M 
14,075.62M  7,554.72M 
Last Year
Income   Cost  
38,586.51M   
   6,101.94M 
   12,724.98M 
   2,504.33M 
   1,329.43M 
   0.00M 
   0.00M 
38,586.51M  22,660.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,680 tons    1,000    8.7    180    5,910 SC$    3,383 SC$
Ammunition Components    25,270 units    3,000    8.4    181    88,801 SC$    49,075 SC$
Chemicals    213,521 tons    25,000    8.5    180    3,700 SC$    2,114 SC$
Computers    249,796 systems    20,000    12.5    180    4,730 SC$    2,643 SC$
Electric Power    3,182 million kwhs    250    12.7    180    768,302 SC$    434,309 SC$
Electronic Components    185,991 units    30,000    6.2    180    2,911 SC$    1,646 SC$
Factory Maintenance    1,289 units    123    10.5    182    1.02M SC$    558,700 SC$
High Tech Services    162,443 units    20,000    8.1    180    2,852 SC$    1,676 SC$
Industrial Equipment    163,242 units    22,500    7.3    180    3,966 SC$    2,235 SC$
Robotics    434 units    31    14    183    472,833 SC$    258,210 SC$
Services    274,178 units    20,000    13.7    186    2,125 SC$    1,130 SC$
Steel    8,891 tons    1,000    8.9    188    8,222 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mentora

Back to main country page

Image  

Back to my home page