Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: May 4 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hagan Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 4 5263 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.71 GC 
Located in:     La Republica del Kermine 
Controlled by:     La Republica del Kermine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,748.46M SC$ 
Cash Available Now  51,563.23M SC$Corporate cash
     
Products Sold Last Year  45,167.06M SC$ 
Profit Last Year  21,242.51M SC$ 
Net Profit Last Year  11,152.32M SC$ 
Products Sold Last Month  3,731.28M SC$ 
Profit Last Month  1,822.06M SC$Profit
Net Profit Last Month  956.58M SC$Net Profit
Assets  58,589.00M SC$Corporate assets
Market Value  486,616.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,477.63M SC$Value of materials
Production Last Month  21,886.94Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,732.25M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,030.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -546.62M SC$Tax payments
Profit Payment Paid  -637.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,731.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,814.77M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  4,866.17  SC$Share price
Earning per Share In Recent Period  94.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,748.46M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     897.58M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     48.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,748.46M SC$  1,946.62M SC$ 
Year to Date
Income   Cost  
11,456.97M   
   2,374.90M 
   2,667.71M 
   628.51M 
   139.95M 
   0.00M 
   0.00M 
11,456.97M  5,811.07M 
Last Year
Income   Cost  
45,167.06M   
   9,499.59M 
   11,236.77M 
   2,511.18M 
   677.00M 
   0.00M 
   0.00M 
45,167.06M  23,924.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    7 units    1    6.8    181    32,435 SC$    15,317 SC$
Chemicals    480,455 tons    40,000    12    188    2,754 SC$    1,465 SC$
Def Weapons Maintenance    157 units    30    5.2    180    13,032 SC$    7,728 SC$
Displays    27,919 displays    2,500    11.2    180    3,156 SC$    1,875 SC$
Electric Components    419,075 units    37,500    11.2    180    3,155 SC$    1,812 SC$
Electric Motors    10,293 units    3,000    3.4    182    3,389 SC$    2,417 SC$
Electric Power    4,926 million kwhs    475    10.4    184    181,047 SC$    97,680 SC$
Electronic Components    328,582 units    37,500    8.8    180    2,280 SC$    1,113 SC$
Factory Maintenance    1,141 units    104    11    182    483,733 SC$    291,150 SC$
High Tech Services    82,639 units    7,500    11    188    2,514 SC$    1,505 SC$
Industrial Equipment    171,726 units    37,500    4.6    180    2,979 SC$    1,661 SC$
Machine Parts    505,853 units    40,000    12.6    186    2,331 SC$    1,333 SC$
Mobile Devices    17,749 devices    2,000    8.9    180    21,572 SC$    13,137 SC$
Navy Vessels Maintenance    457 units    45    10.2    180    1.23M SC$    687,050 SC$
Off Weapons Maintenance    9 units    1    8.8    181    153,025 SC$    86,262 SC$
Household Products    23,736 tons    5,000    4.7    181    10,318 SC$    5,738 SC$
Robotics    1,404 units    151    9.3    180    343,041 SC$    174,821 SC$
Services    49,191 units    5,000    9.8    180    1,786 SC$    1,115 SC$
Str Weapons Maintenance    11 units    1    10.8    183    2.23M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Kermine

Back to main country page
Image  

Back to my home page