Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 22 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodway Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     March 22 4695 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.15 GC 
Located in:     The Democratic Union of Mosaraf 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  78,134.03M SC$Corporate cash
     
Products Sold Last Year  129,136.81M SC$ 
Profit Last Year  -8,634.54M SC$ 
Net Profit Last Year  -19,105.87M SC$ 
Products Sold Last Month  43,737.12M SC$ 
Profit Last Month  35,027.31M SC$Profit
Net Profit Last Month  29,184.43M SC$Net Profit
Assets  259,854.07M SC$Corporate assets
Market Value  590,918.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  130,473.28M SC$Value of materials
Production Last Month  0.32Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  242.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,828.44M SC$ 
     
Salaries Paid  -1,360.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -8,310.05M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -19,579.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,850.19M SC$Tax payments
Profit Payment Paid  -5,985.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  43,737.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,292.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  19.5Price earning ratio
Share Price  5,909.18  SC$Share price
Earning per Share In Recent Period  303.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,360.16M SC$Salary Cost
Raw Materials Used     7,064.82M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     92.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     8,310.05M SC$ 
Total:  0.00M SC$  17,016.22M SC$ 
Year to Date
Income   Cost  
173,368.42M   
   13,603.25M 
   70,507.62M 
   1,881.54M 
   975.76M 
   0.00M 
   24,629.94M 
173,368.42M  111,598.12M 
Last Year
Income   Cost  
129,136.81M   
   16,324.38M 
   85,290.20M 
   2,257.72M 
   1,131.17M 
   0.00M 
   32,767.88M 
129,136.81M  137,771.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  18,020 
Medium Level Worker  53,750  53,750  23,460 
High Level Worker  35,000  35,000  27,200 
Low Level Manager  19,175  19,175  34,000 
Medium Level Manager  11,950  11,950  44,880 
High Level Manager  14,500  14,500  56,100 
Executive  9,875  9,875  117,300 
High Tech Engineer  96,250  96,250  45,220 
High Tech Senior  58,750  58,750  71,400 
High Tech Executive  9,500  9,500  142,800 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    19,342 units    2,500    7.7    153    4,183 SC$    2,718 SC$
Computers    48,669 systems    7,500    6.5    150    3,828 SC$    2,567 SC$
Electric Power    5,766 million kwhs    650    8.9    154    662,935 SC$    395,200 SC$
Factory Maintenance    1,185 units    114    10.4    146    865,578 SC$    558,700 SC$
High Tech Services    72,686 units    7,500    9.7    149    2,581 SC$    1,676 SC$
Mobile Devices    12,182 devices    1,000    12.2    153    25,654 SC$    15,402 SC$
Robotics    2,125 units    189    11.3    143    397,106 SC$    258,210 SC$
Services    109,267 units    7,500    14.6    156    2,011 SC$    1,238 SC$
Shuttle Boosters    1,265 boosters    11    117.5    271    21.84M SC$    9.42M SC$
Shuttle Components    32,035 Components    1,350    23.7    215    2.01M SC$    966,400 SC$
Shuttle Engines    24 engines    2    13.2    149    891.27M SC$    588.90M SC$
Shuttle Extentions    20 extensions    3    6.7    145    307.00M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.30    7    149    1.47B SC$    875.80M SC$
Software    64,413 units    12,500    5.2    154    2,758 SC$    1,671 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 233% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page
Image  

Back to my home page