Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 22 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lemmer Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     private corporation 
Founded:     September 22 4667 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.10 GC 
Located in:     The Republic of Locarna 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,194.66M SC$ 
Cash Available Now  62,463.85M SC$Corporate cash
     
Products Sold Last Year  49,795.82M SC$ 
Profit Last Year  7,001.76M SC$ 
Net Profit Last Year  2,940.74M SC$ 
Products Sold Last Month  4,133.36M SC$ 
Profit Last Month  652.39M SC$Profit
Net Profit Last Month  274.00M SC$Net Profit
Assets  301,853.82M SC$Corporate assets
Market Value  331,319.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  211,794.25M SC$Value of materials
Production Last Month  727,730.87Production for the month
Production Level Last Month  93.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  93.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,277.49M SC$ 
     
Salaries Paid  -211.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -785.34M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,219.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -195.72M SC$Tax payments
Profit Payment Paid  -365.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,133.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,269.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  113.5Price earning ratio
Share Price  3,313.19  SC$Share price
Earning per Share In Recent Period  29.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,194.66M SC$   
Salaries Paid     211.55M SC$Salary Cost
Raw Materials Used     2,145.26M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     167.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     785.34M SC$ 
Total:  4,194.66M SC$  3,498.00M SC$ 
Year to Date
Income   Cost  
37,378.27M   
   1,904.03M 
   19,329.08M 
   1,691.57M 
   1,511.31M 
   0.00M 
   7,113.62M 
37,378.27M  31,549.60M 
Last Year
Income   Cost  
49,795.82M   
   2,538.74M 
   26,517.97M 
   2,261.23M 
   2,015.07M 
   0.00M 
   9,461.04M 
49,795.82M  42,794.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,500  87,500  5,300 
Medium Level Worker  108,750  108,750  6,900 
High Level Worker  47,250  47,250  8,000 
Low Level Manager  15,125  15,125  10,000 
Medium Level Manager  11,975  11,975  13,200 
High Level Manager  3,865  3,865  16,500 
Executive  1,075  1,075  34,500 
High Tech Engineer  28,500  28,500  13,300 
High Tech Senior  6,200  6,200  21,000 
High Tech Executive  645  645  42,000 
     
Total:  310,885Number of Employees 310,885   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,914 million kwhs    250    7.7    153    508,227 SC$    283,022 SC$
Factory Maintenance    818 units    104    7.9    289    1.69M SC$    558,700 SC$
Fruit    19,307,833 tons    192,500    100.3    297    9,843 SC$    3,247 SC$
High Tech Services    470,795 units    5,000    94.2    298    5,082 SC$    1,676 SC$
Robotics    95 units    1    95.1    299    782,893 SC$    258,210 SC$
Services    490,068 units    5,000    98    298    3,754 SC$    1,201 SC$
Sugar    4,672,544 tons    50,000    93.5    291    5,596 SC$    1,901 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page